[KSENG] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -93.87%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 129,338 129,609 136,453 138,329 212,594 209,751 0 -100.00%
PBT 5,615 13,988 309 5,053 34,604 42,585 0 -100.00%
Tax -15 -2,938 -309 -2,883 822 -1,431 0 -100.00%
NP 5,600 11,050 0 2,170 35,426 41,154 0 -100.00%
-
NP to SH 5,600 11,050 -1,555 2,170 35,426 41,154 0 -100.00%
-
Tax Rate 0.27% 21.00% 100.00% 57.06% -2.38% 3.36% - -
Total Cost 123,738 118,559 136,453 136,159 177,168 168,597 0 -100.00%
-
Net Worth 896,429 900,502 886,062 898,138 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 96 - 7,176 - - - - -100.00%
Div Payout % 1.73% - 0.00% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 896,429 900,502 886,062 898,138 0 0 0 -100.00%
NOSH 241,742 241,266 239,230 241,111 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.33% 8.53% 0.00% 1.57% 16.66% 19.62% 0.00% -
ROE 0.62% 1.23% -0.18% 0.24% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 53.50 53.72 57.04 57.37 0.00 0.00 0.00 -100.00%
EPS 2.32 4.58 -0.64 0.90 14.68 0.00 0.00 -100.00%
DPS 0.04 0.00 3.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.7082 3.7324 3.7038 3.725 3.7438 3.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 241,111
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 35.78 35.86 37.75 38.27 58.81 58.03 0.00 -100.00%
EPS 1.55 3.06 -0.43 0.60 9.80 11.38 0.00 -100.00%
DPS 0.03 0.00 1.99 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.4799 2.4912 2.4512 2.4846 3.7438 3.61 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.89 0.95 1.26 1.50 0.00 0.00 0.00 -
P/RPS 1.66 1.77 2.21 2.61 0.00 0.00 0.00 -100.00%
P/EPS 38.42 20.74 -193.85 166.67 0.00 0.00 0.00 -100.00%
EY 2.60 4.82 -0.52 0.60 0.00 0.00 0.00 -100.00%
DY 0.04 0.00 2.38 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.24 0.25 0.34 0.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/03/01 30/11/00 14/09/00 31/05/00 24/02/00 26/11/99 - -
Price 0.85 0.91 1.10 1.41 1.61 0.00 0.00 -
P/RPS 1.59 1.69 1.93 2.46 0.00 0.00 0.00 -100.00%
P/EPS 36.69 19.87 -169.23 156.67 10.97 0.00 0.00 -100.00%
EY 2.73 5.03 -0.59 0.64 9.12 0.00 0.00 -100.00%
DY 0.05 0.00 2.73 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.24 0.30 0.38 0.43 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment