[KSENG] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 453.23%
YoY- -71.8%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 232,165 240,104 314,872 281,192 286,601 306,989 321,036 -19.47%
PBT 40,060 -20,444 -2,572 15,368 -3,750 15,458 85,698 -39.85%
Tax -7,118 286 2,293 -4,419 -29 -4,306 -11,914 -29.13%
NP 32,942 -20,158 -279 10,949 -3,779 11,152 73,784 -41.67%
-
NP to SH 31,762 -21,414 -1,266 11,646 -3,297 10,795 73,473 -42.91%
-
Tax Rate 17.77% - - 28.75% - 27.86% 13.90% -
Total Cost 199,223 260,262 315,151 270,243 290,380 295,837 247,252 -13.44%
-
Net Worth 2,296,061 2,292,487 2,378,877 2,332,207 2,317,871 2,289,148 2,210,088 2.58%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 14,372 - - 14,374 21,561 - - -
Div Payout % 45.25% - - 123.43% 0.00% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 2,296,061 2,292,487 2,378,877 2,332,207 2,317,871 2,289,148 2,210,088 2.58%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,447 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.19% -8.40% -0.09% 3.89% -1.32% 3.63% 22.98% -
ROE 1.38% -0.93% -0.05% 0.50% -0.14% 0.47% 3.32% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 64.61 66.82 87.62 78.25 79.75 85.43 89.33 -19.47%
EPS 8.84 -5.96 -0.35 3.24 -0.92 3.00 20.45 -42.91%
DPS 4.00 0.00 0.00 4.00 6.00 0.00 0.00 -
NAPS 6.39 6.38 6.62 6.49 6.45 6.37 6.15 2.59%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 64.60 66.80 87.61 78.24 79.74 85.41 89.32 -19.47%
EPS 8.84 -5.96 -0.35 3.24 -0.92 3.00 20.44 -42.89%
DPS 4.00 0.00 0.00 4.00 6.00 0.00 0.00 -
NAPS 6.3884 6.3784 6.6188 6.489 6.4491 6.3692 6.1492 2.58%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 4.03 4.10 4.60 4.90 4.97 5.14 4.73 -
P/RPS 6.24 6.14 5.25 6.26 6.23 6.02 5.29 11.67%
P/EPS 45.59 -68.80 -1,305.68 151.20 -541.71 171.11 23.13 57.39%
EY 2.19 -1.45 -0.08 0.66 -0.18 0.58 4.32 -36.50%
DY 0.99 0.00 0.00 0.82 1.21 0.00 0.00 -
P/NAPS 0.63 0.64 0.69 0.76 0.77 0.81 0.77 -12.55%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 28/02/18 29/11/17 30/08/17 30/05/17 28/02/17 -
Price 3.97 4.11 4.53 4.60 5.01 5.02 5.04 -
P/RPS 6.14 6.15 5.17 5.88 6.28 5.88 5.64 5.84%
P/EPS 44.91 -68.97 -1,285.82 141.94 -546.07 167.12 24.65 49.33%
EY 2.23 -1.45 -0.08 0.70 -0.18 0.60 4.06 -33.00%
DY 1.01 0.00 0.00 0.87 1.20 0.00 0.00 -
P/NAPS 0.62 0.64 0.68 0.71 0.78 0.79 0.82 -17.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment