[KSENG] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -27.61%
YoY- 601.25%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 867,912 996,361 1,011,727 1,195,818 1,001,303 937,440 1,080,082 -3.57%
PBT -6,309 121,789 47,530 93,198 1,335 266,132 152,014 -
Tax 4,824 -30,020 -28,261 -15,980 -13,188 -29,024 -33,524 -
NP -1,485 91,769 19,269 77,218 -11,853 237,108 118,490 -
-
NP to SH 2,943 88,161 15,431 77,729 -15,507 236,183 119,544 -46.03%
-
Tax Rate - 24.65% 59.46% 17.15% 987.87% 10.91% 22.05% -
Total Cost 869,397 904,592 992,458 1,118,600 1,013,156 700,332 961,592 -1.66%
-
Net Worth 2,177,442 2,209,781 2,242,119 2,332,207 2,134,651 2,142,458 1,977,399 1.61%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 14,372 14,372 50,310 43,128 43,217 37,784 -
Div Payout % - 16.30% 93.14% 64.73% 0.00% 18.30% 31.61% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 2,177,442 2,209,781 2,242,119 2,332,207 2,134,651 2,142,458 1,977,399 1.61%
NOSH 361,477 361,477 361,477 361,477 361,477 360,077 361,477 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -0.17% 9.21% 1.90% 6.46% -1.18% 25.29% 10.97% -
ROE 0.14% 3.99% 0.69% 3.33% -0.73% 11.02% 6.05% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 241.55 277.30 281.57 332.77 278.63 260.34 299.87 -3.53%
EPS 0.82 24.54 4.29 21.63 -4.32 65.59 33.19 -46.00%
DPS 0.00 4.00 4.00 14.00 12.00 12.00 10.50 -
NAPS 6.06 6.15 6.24 6.49 5.94 5.95 5.49 1.65%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 241.48 277.22 281.50 332.72 278.59 260.83 300.51 -3.57%
EPS 0.82 24.53 4.29 21.63 -4.31 65.71 33.26 -46.02%
DPS 0.00 4.00 4.00 14.00 12.00 12.02 10.51 -
NAPS 6.0584 6.1483 6.2383 6.489 5.9393 5.961 5.5018 1.61%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 3.70 4.59 4.16 4.90 4.79 5.00 6.20 -
P/RPS 1.53 1.66 1.48 1.47 1.72 1.92 2.07 -4.90%
P/EPS 451.74 18.71 96.87 22.65 -111.01 7.62 18.68 69.97%
EY 0.22 5.35 1.03 4.41 -0.90 13.12 5.35 -41.22%
DY 0.00 0.87 0.96 2.86 2.51 2.40 1.69 -
P/NAPS 0.61 0.75 0.67 0.76 0.81 0.84 1.13 -9.75%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 29/11/18 29/11/17 29/11/16 27/11/15 27/11/14 -
Price 3.62 4.60 4.05 4.60 4.72 5.13 5.93 -
P/RPS 1.50 1.66 1.44 1.38 1.69 1.97 1.98 -4.51%
P/EPS 441.97 18.75 94.31 21.27 -109.38 7.82 17.87 70.60%
EY 0.23 5.33 1.06 4.70 -0.91 12.79 5.60 -41.23%
DY 0.00 0.87 0.99 3.04 2.54 2.34 1.77 -
P/NAPS 0.60 0.75 0.65 0.71 0.79 0.86 1.08 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment