[KSENG] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -1591.47%
YoY- -298.37%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 270,422 224,586 232,165 240,104 314,872 281,192 286,601 -3.78%
PBT 23,295 30,486 40,060 -20,444 -2,572 15,368 -3,750 -
Tax 374 -23,722 -7,118 286 2,293 -4,419 -29 -
NP 23,669 6,764 32,942 -20,158 -279 10,949 -3,779 -
-
NP to SH 23,664 6,349 31,762 -21,414 -1,266 11,646 -3,297 -
-
Tax Rate -1.61% 77.81% 17.77% - - 28.75% - -
Total Cost 246,753 217,822 199,223 260,262 315,151 270,243 290,380 -10.25%
-
Net Worth 2,249,305 2,242,119 2,296,061 2,292,487 2,378,877 2,332,207 2,317,871 -1.97%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 14,372 - - 14,374 21,561 -
Div Payout % - - 45.25% - - 123.43% 0.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 2,249,305 2,242,119 2,296,061 2,292,487 2,378,877 2,332,207 2,317,871 -1.97%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.75% 3.01% 14.19% -8.40% -0.09% 3.89% -1.32% -
ROE 1.05% 0.28% 1.38% -0.93% -0.05% 0.50% -0.14% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 75.26 62.50 64.61 66.82 87.62 78.25 79.75 -3.77%
EPS 6.59 1.77 8.84 -5.96 -0.35 3.24 -0.92 -
DPS 0.00 0.00 4.00 0.00 0.00 4.00 6.00 -
NAPS 6.26 6.24 6.39 6.38 6.62 6.49 6.45 -1.96%
Adjusted Per Share Value based on latest NOSH - 361,477
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 74.81 62.13 64.23 66.42 87.11 77.79 79.29 -3.79%
EPS 6.55 1.76 8.79 -5.92 -0.35 3.22 -0.91 -
DPS 0.00 0.00 3.98 0.00 0.00 3.98 5.96 -
NAPS 6.2225 6.2027 6.3519 6.342 6.581 6.4519 6.4122 -1.97%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 4.08 4.16 4.03 4.10 4.60 4.90 4.97 -
P/RPS 5.42 6.66 6.24 6.14 5.25 6.26 6.23 -8.84%
P/EPS 61.95 235.43 45.59 -68.80 -1,305.68 151.20 -541.71 -
EY 1.61 0.42 2.19 -1.45 -0.08 0.66 -0.18 -
DY 0.00 0.00 0.99 0.00 0.00 0.82 1.21 -
P/NAPS 0.65 0.67 0.63 0.64 0.69 0.76 0.77 -10.65%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 30/05/18 28/02/18 29/11/17 30/08/17 -
Price 4.68 4.05 3.97 4.11 4.53 4.60 5.01 -
P/RPS 6.22 6.48 6.14 6.15 5.17 5.88 6.28 -0.63%
P/EPS 71.06 229.20 44.91 -68.97 -1,285.82 141.94 -546.07 -
EY 1.41 0.44 2.23 -1.45 -0.08 0.70 -0.18 -
DY 0.00 0.00 1.01 0.00 0.00 0.87 1.20 -
P/NAPS 0.75 0.65 0.62 0.64 0.68 0.71 0.78 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment