[DBHD] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 101.51%
YoY- 108.92%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 15,304 9,974 17,729 18,536 25,112 15,449 22,573 -22.77%
PBT 25,007 -1,916 4,116 1,459 -71,216 -6,693 4,963 193.04%
Tax 1,630 -197 -1,408 -369 71,216 11,328 -4,963 -
NP 26,637 -2,113 2,708 1,090 0 4,635 0 -
-
NP to SH 26,637 -2,113 2,708 1,090 -72,245 4,635 -8,986 -
-
Tax Rate -6.52% - 34.21% 25.29% - - 100.00% -
Total Cost -11,333 12,087 15,021 17,446 25,112 10,814 22,573 -
-
Net Worth 78,017 54,781 54,160 54,499 46,912 117,838 117,208 -23.70%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 78,017 54,781 54,160 54,499 46,912 117,838 117,208 -23.70%
NOSH 780,175 782,592 773,714 778,571 781,872 785,593 781,391 -0.10%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 174.05% -21.19% 15.27% 5.88% 0.00% 30.00% 0.00% -
ROE 34.14% -3.86% 5.00% 2.00% -154.00% 3.93% -7.67% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.96 1.27 2.29 2.38 3.21 1.97 2.89 -22.75%
EPS 3.41 -0.27 0.35 0.14 -9.24 0.59 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.07 0.07 0.07 0.06 0.15 0.15 -23.62%
Adjusted Per Share Value based on latest NOSH - 778,571
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 4.68 3.05 5.43 5.67 7.68 4.73 6.91 -22.82%
EPS 8.15 -0.65 0.83 0.33 -22.11 1.42 -2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2387 0.1676 0.1657 0.1668 0.1436 0.3606 0.3587 -23.72%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.25 0.28 0.52 0.50 0.56 0.50 0.44 -
P/RPS 12.74 21.97 22.69 21.00 17.44 25.43 15.23 -11.19%
P/EPS 7.32 -103.70 148.57 357.14 -6.06 84.75 -38.26 -
EY 13.66 -0.96 0.67 0.28 -16.50 1.18 -2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.00 7.43 7.14 9.33 3.33 2.93 -10.01%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 02/10/01 -
Price 0.30 0.28 0.30 0.53 0.53 0.66 0.45 -
P/RPS 15.29 21.97 13.09 22.26 16.50 33.56 15.58 -1.24%
P/EPS 8.79 -103.70 85.71 378.57 -5.74 111.86 -39.13 -
EY 11.38 -0.96 1.17 0.26 -17.43 0.89 -2.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 4.00 4.29 7.57 8.83 4.40 3.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment