[DBHD] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 151.58%
YoY- 457.09%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 17,729 18,536 25,112 15,449 22,573 13,934 17,731 -0.00%
PBT 4,116 1,459 -71,216 -6,693 4,963 -9,808 -11,875 -
Tax -1,408 -369 71,216 11,328 -4,963 9,808 11,875 -
NP 2,708 1,090 0 4,635 0 0 0 -
-
NP to SH 2,708 1,090 -72,245 4,635 -8,986 -12,218 -28,332 -
-
Tax Rate 34.21% 25.29% - - 100.00% - - -
Total Cost 15,021 17,446 25,112 10,814 22,573 13,934 17,731 -10.49%
-
Net Worth 54,160 54,499 46,912 117,838 117,208 125,312 133,790 -45.36%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 54,160 54,499 46,912 117,838 117,208 125,312 133,790 -45.36%
NOSH 773,714 778,571 781,872 785,593 781,391 783,205 787,000 -1.13%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 15.27% 5.88% 0.00% 30.00% 0.00% 0.00% 0.00% -
ROE 5.00% 2.00% -154.00% 3.93% -7.67% -9.75% -21.18% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.29 2.38 3.21 1.97 2.89 1.78 2.25 1.18%
EPS 0.35 0.14 -9.24 0.59 -1.15 -1.56 -3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.15 0.15 0.16 0.17 -44.74%
Adjusted Per Share Value based on latest NOSH - 785,593
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.43 5.67 7.68 4.73 6.91 4.26 5.43 0.00%
EPS 0.83 0.33 -22.11 1.42 -2.75 -3.74 -8.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1657 0.1668 0.1436 0.3606 0.3587 0.3835 0.4094 -45.37%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.52 0.50 0.56 0.50 0.44 0.45 0.48 -
P/RPS 22.69 21.00 17.44 25.43 15.23 25.29 21.31 4.28%
P/EPS 148.57 357.14 -6.06 84.75 -38.26 -28.85 -13.33 -
EY 0.67 0.28 -16.50 1.18 -2.61 -3.47 -7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 7.14 9.33 3.33 2.93 2.81 2.82 91.10%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 02/10/01 31/05/01 17/05/01 -
Price 0.30 0.53 0.53 0.66 0.45 0.47 0.53 -
P/RPS 13.09 22.26 16.50 33.56 15.58 26.42 23.52 -32.41%
P/EPS 85.71 378.57 -5.74 111.86 -39.13 -30.13 -14.72 -
EY 1.17 0.26 -17.43 0.89 -2.56 -3.32 -6.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 7.57 8.83 4.40 3.00 2.94 3.12 23.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment