[KIANJOO] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 6.42%
YoY- 20.53%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 115,095 118,671 125,115 118,679 121,554 128,680 120,094 -2.80%
PBT 9,395 10,586 13,958 10,933 8,029 8,987 4,287 68.96%
Tax -3,366 -3,618 -2,035 -4,998 -2,452 -2,239 -2,299 29.02%
NP 6,029 6,968 11,923 5,935 5,577 6,748 1,988 109.94%
-
NP to SH 6,029 6,968 11,923 5,935 5,577 6,748 1,988 109.94%
-
Tax Rate 35.83% 34.18% 14.58% 45.71% 30.54% 24.91% 53.63% -
Total Cost 109,066 111,703 113,192 112,744 115,977 121,932 118,106 -5.18%
-
Net Worth 480,127 497,050 488,495 486,437 471,721 472,359 467,764 1.75%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 5,480 - 5,787 - 5,809 - 5,847 -4.24%
Div Payout % 90.91% - 48.54% - 104.17% - 294.12% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 480,127 497,050 488,495 486,437 471,721 472,359 467,764 1.75%
NOSH 109,618 116,133 115,757 116,372 116,187 116,344 116,941 -4.23%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.24% 5.87% 9.53% 5.00% 4.59% 5.24% 1.66% -
ROE 1.26% 1.40% 2.44% 1.22% 1.18% 1.43% 0.43% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 105.00 102.19 108.08 101.98 104.62 110.60 102.70 1.49%
EPS 5.50 6.00 10.30 5.10 4.80 5.80 1.70 119.21%
DPS 5.00 0.00 5.00 0.00 5.00 0.00 5.00 0.00%
NAPS 4.38 4.28 4.22 4.18 4.06 4.06 4.00 6.25%
Adjusted Per Share Value based on latest NOSH - 116,372
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.91 26.72 28.17 26.72 27.37 28.97 27.04 -2.81%
EPS 1.36 1.57 2.68 1.34 1.26 1.52 0.45 109.45%
DPS 1.23 0.00 1.30 0.00 1.31 0.00 1.32 -4.61%
NAPS 1.081 1.1191 1.0998 1.0952 1.062 1.0635 1.0531 1.76%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.80 1.80 1.60 1.41 1.48 1.48 1.71 -
P/RPS 1.71 1.76 1.48 1.38 1.41 1.34 1.67 1.59%
P/EPS 32.73 30.00 15.53 27.65 30.83 25.52 100.59 -52.78%
EY 3.06 3.33 6.44 3.62 3.24 3.92 0.99 112.62%
DY 2.78 0.00 3.13 0.00 3.38 0.00 2.92 -3.23%
P/NAPS 0.41 0.42 0.38 0.34 0.36 0.36 0.43 -3.13%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 22/05/02 27/02/02 19/11/01 20/08/01 29/05/01 28/02/01 -
Price 1.89 1.87 1.35 1.38 1.61 1.45 1.69 -
P/RPS 1.80 1.83 1.25 1.35 1.54 1.31 1.65 5.98%
P/EPS 34.36 31.17 13.11 27.06 33.54 25.00 99.41 -50.84%
EY 2.91 3.21 7.63 3.70 2.98 4.00 1.01 102.87%
DY 2.65 0.00 3.70 0.00 3.11 0.00 2.96 -7.12%
P/NAPS 0.43 0.44 0.32 0.33 0.40 0.36 0.42 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment