[KIANJOO] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 100.89%
YoY- 499.75%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 123,283 115,095 118,671 125,115 118,679 121,554 128,680 -2.81%
PBT 13,155 9,395 10,586 13,958 10,933 8,029 8,987 28.88%
Tax -3,547 -3,366 -3,618 -2,035 -4,998 -2,452 -2,239 35.85%
NP 9,608 6,029 6,968 11,923 5,935 5,577 6,748 26.53%
-
NP to SH 9,608 6,029 6,968 11,923 5,935 5,577 6,748 26.53%
-
Tax Rate 26.96% 35.83% 34.18% 14.58% 45.71% 30.54% 24.91% -
Total Cost 113,675 109,066 111,703 113,192 112,744 115,977 121,932 -4.56%
-
Net Worth 504,709 480,127 497,050 488,495 486,437 471,721 472,359 4.51%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 5,480 - 5,787 - 5,809 - -
Div Payout % - 90.91% - 48.54% - 104.17% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 504,709 480,127 497,050 488,495 486,437 471,721 472,359 4.51%
NOSH 115,759 109,618 116,133 115,757 116,372 116,187 116,344 -0.33%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.79% 5.24% 5.87% 9.53% 5.00% 4.59% 5.24% -
ROE 1.90% 1.26% 1.40% 2.44% 1.22% 1.18% 1.43% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 106.50 105.00 102.19 108.08 101.98 104.62 110.60 -2.48%
EPS 8.30 5.50 6.00 10.30 5.10 4.80 5.80 26.96%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 4.36 4.38 4.28 4.22 4.18 4.06 4.06 4.86%
Adjusted Per Share Value based on latest NOSH - 115,757
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 27.76 25.91 26.72 28.17 26.72 27.37 28.97 -2.80%
EPS 2.16 1.36 1.57 2.68 1.34 1.26 1.52 26.37%
DPS 0.00 1.23 0.00 1.30 0.00 1.31 0.00 -
NAPS 1.1363 1.081 1.1191 1.0998 1.0952 1.062 1.0635 4.50%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.68 1.80 1.80 1.60 1.41 1.48 1.48 -
P/RPS 1.58 1.71 1.76 1.48 1.38 1.41 1.34 11.59%
P/EPS 20.24 32.73 30.00 15.53 27.65 30.83 25.52 -14.30%
EY 4.94 3.06 3.33 6.44 3.62 3.24 3.92 16.65%
DY 0.00 2.78 0.00 3.13 0.00 3.38 0.00 -
P/NAPS 0.39 0.41 0.42 0.38 0.34 0.36 0.36 5.47%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 21/08/02 22/05/02 27/02/02 19/11/01 20/08/01 29/05/01 -
Price 1.02 1.89 1.87 1.35 1.38 1.61 1.45 -
P/RPS 0.96 1.80 1.83 1.25 1.35 1.54 1.31 -18.70%
P/EPS 12.29 34.36 31.17 13.11 27.06 33.54 25.00 -37.68%
EY 8.14 2.91 3.21 7.63 3.70 2.98 4.00 60.51%
DY 0.00 2.65 0.00 3.70 0.00 3.11 0.00 -
P/NAPS 0.23 0.43 0.44 0.32 0.33 0.40 0.36 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment