[KIANJOO] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 239.44%
YoY- -9.6%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 125,115 118,679 121,554 128,680 120,094 141,262 115,849 5.24%
PBT 13,958 10,933 8,029 8,987 4,287 6,059 12,195 9.39%
Tax -2,035 -4,998 -2,452 -2,239 -2,299 -1,135 -2,603 -15.09%
NP 11,923 5,935 5,577 6,748 1,988 4,924 9,592 15.56%
-
NP to SH 11,923 5,935 5,577 6,748 1,988 4,924 9,592 15.56%
-
Tax Rate 14.58% 45.71% 30.54% 24.91% 53.63% 18.73% 21.34% -
Total Cost 113,192 112,744 115,977 121,932 118,106 136,338 106,257 4.29%
-
Net Worth 488,495 486,437 471,721 472,359 467,764 462,626 470,354 2.54%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 5,787 - 5,809 - 5,847 - 5,778 0.10%
Div Payout % 48.54% - 104.17% - 294.12% - 60.24% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 488,495 486,437 471,721 472,359 467,764 462,626 470,354 2.54%
NOSH 115,757 116,372 116,187 116,344 116,941 114,511 115,566 0.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.53% 5.00% 4.59% 5.24% 1.66% 3.49% 8.28% -
ROE 2.44% 1.22% 1.18% 1.43% 0.43% 1.06% 2.04% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 108.08 101.98 104.62 110.60 102.70 123.36 100.24 5.13%
EPS 10.30 5.10 4.80 5.80 1.70 4.30 8.30 15.43%
DPS 5.00 0.00 5.00 0.00 5.00 0.00 5.00 0.00%
NAPS 4.22 4.18 4.06 4.06 4.00 4.04 4.07 2.43%
Adjusted Per Share Value based on latest NOSH - 116,344
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.17 26.72 27.37 28.97 27.04 31.80 26.08 5.25%
EPS 2.68 1.34 1.26 1.52 0.45 1.11 2.16 15.42%
DPS 1.30 0.00 1.31 0.00 1.32 0.00 1.30 0.00%
NAPS 1.0998 1.0952 1.062 1.0635 1.0531 1.0416 1.059 2.54%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.41 1.48 1.48 1.71 2.21 2.70 -
P/RPS 1.48 1.38 1.41 1.34 1.67 1.79 2.69 -32.78%
P/EPS 15.53 27.65 30.83 25.52 100.59 51.40 32.53 -38.83%
EY 6.44 3.62 3.24 3.92 0.99 1.95 3.07 63.64%
DY 3.13 0.00 3.38 0.00 2.92 0.00 1.85 41.85%
P/NAPS 0.38 0.34 0.36 0.36 0.43 0.55 0.66 -30.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 19/11/01 20/08/01 29/05/01 28/02/01 27/11/00 25/08/00 -
Price 1.35 1.38 1.61 1.45 1.69 1.76 2.65 -
P/RPS 1.25 1.35 1.54 1.31 1.65 1.43 2.64 -39.16%
P/EPS 13.11 27.06 33.54 25.00 99.41 40.93 31.93 -44.66%
EY 7.63 3.70 2.98 4.00 1.01 2.44 3.13 80.83%
DY 3.70 0.00 3.11 0.00 2.96 0.00 1.89 56.30%
P/NAPS 0.32 0.33 0.40 0.36 0.42 0.44 0.65 -37.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment