[KIANJOO] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
16-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 28.73%
YoY- 14.9%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 440,897 431,642 429,311 421,457 438,875 428,071 460,336 -2.83%
PBT 18,941 20,892 36,205 56,208 44,463 18,924 28,474 -23.81%
Tax -5,760 -5,075 -12,954 -3,876 -4,630 -6,436 -4,511 17.71%
NP 13,181 15,817 23,251 52,332 39,833 12,488 23,963 -32.89%
-
NP to SH 15,128 18,440 26,408 50,841 39,494 11,868 23,479 -25.42%
-
Tax Rate 30.41% 24.29% 35.78% 6.90% 10.41% 34.01% 15.84% -
Total Cost 427,716 415,825 406,060 369,125 399,042 415,583 436,373 -1.32%
-
Net Worth 1,425,778 1,434,661 1,421,336 1,385,803 1,323,620 1,292,528 1,296,969 6.52%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 17,766 - - - 8,883 -
Div Payout % - - 67.28% - - - 37.84% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,425,778 1,434,661 1,421,336 1,385,803 1,323,620 1,292,528 1,296,969 6.52%
NOSH 444,167 444,167 444,167 444,167 444,167 444,167 444,167 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.99% 3.66% 5.42% 12.42% 9.08% 2.92% 5.21% -
ROE 1.06% 1.29% 1.86% 3.67% 2.98% 0.92% 1.81% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 99.26 97.18 96.66 94.89 98.81 96.38 103.64 -2.84%
EPS 3.41 4.15 5.95 11.45 8.89 2.67 5.29 -25.39%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.00 -
NAPS 3.21 3.23 3.20 3.12 2.98 2.91 2.92 6.52%
Adjusted Per Share Value based on latest NOSH - 444,167
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 99.26 97.18 96.66 94.89 98.81 96.38 103.64 -2.84%
EPS 3.41 4.15 5.95 11.45 8.89 2.67 5.29 -25.39%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.00 -
NAPS 3.21 3.23 3.20 3.12 2.98 2.91 2.92 6.52%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.94 2.99 2.93 2.80 3.02 3.14 3.30 -
P/RPS 2.96 3.08 3.03 2.95 3.06 3.26 3.18 -4.67%
P/EPS 86.32 72.02 49.28 24.46 33.96 117.52 62.43 24.13%
EY 1.16 1.39 2.03 4.09 2.94 0.85 1.60 -19.31%
DY 0.00 0.00 1.37 0.00 0.00 0.00 0.61 -
P/NAPS 0.92 0.93 0.92 0.90 1.01 1.08 1.13 -12.81%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 22/05/17 23/02/17 16/11/16 19/08/16 18/05/16 14/03/16 -
Price 2.98 2.99 2.99 2.81 2.90 3.14 3.14 -
P/RPS 3.00 3.08 3.09 2.96 2.93 3.26 3.03 -0.66%
P/EPS 87.49 72.02 50.29 24.55 32.61 117.52 59.40 29.48%
EY 1.14 1.39 1.99 4.07 3.07 0.85 1.68 -22.79%
DY 0.00 0.00 1.34 0.00 0.00 0.00 0.64 -
P/NAPS 0.93 0.93 0.93 0.90 0.97 1.08 1.08 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment