[KIANJOO] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -30.17%
YoY- 55.38%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 494,417 471,933 440,897 431,642 429,311 421,457 438,875 8.24%
PBT 22,801 13,837 18,941 20,892 36,205 56,208 44,463 -35.85%
Tax 23,685 -6,294 -5,760 -5,075 -12,954 -3,876 -4,630 -
NP 46,486 7,543 13,181 15,817 23,251 52,332 39,833 10.81%
-
NP to SH 46,896 9,494 15,128 18,440 26,408 50,841 39,494 12.09%
-
Tax Rate -103.88% 45.49% 30.41% 24.29% 35.78% 6.90% 10.41% -
Total Cost 447,931 464,390 427,716 415,825 406,060 369,125 399,042 7.98%
-
Net Worth 1,465,753 1,430,220 1,425,778 1,434,661 1,421,336 1,385,803 1,323,620 7.01%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 17,766 - - - 17,766 - - -
Div Payout % 37.89% - - - 67.28% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,465,753 1,430,220 1,425,778 1,434,661 1,421,336 1,385,803 1,323,620 7.01%
NOSH 444,167 444,167 444,167 444,167 444,167 444,167 444,167 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.40% 1.60% 2.99% 3.66% 5.42% 12.42% 9.08% -
ROE 3.20% 0.66% 1.06% 1.29% 1.86% 3.67% 2.98% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 111.31 106.25 99.26 97.18 96.66 94.89 98.81 8.24%
EPS 10.56 2.14 3.41 4.15 5.95 11.45 8.89 12.12%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 3.30 3.22 3.21 3.23 3.20 3.12 2.98 7.01%
Adjusted Per Share Value based on latest NOSH - 444,167
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 111.31 106.25 99.26 97.18 96.66 94.89 98.81 8.24%
EPS 10.56 2.14 3.41 4.15 5.95 11.45 8.89 12.12%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 3.30 3.22 3.21 3.23 3.20 3.12 2.98 7.01%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.00 3.02 2.94 2.99 2.93 2.80 3.02 -
P/RPS 2.70 2.84 2.96 3.08 3.03 2.95 3.06 -7.98%
P/EPS 28.41 141.29 86.32 72.02 49.28 24.46 33.96 -11.18%
EY 3.52 0.71 1.16 1.39 2.03 4.09 2.94 12.71%
DY 1.33 0.00 0.00 0.00 1.37 0.00 0.00 -
P/NAPS 0.91 0.94 0.92 0.93 0.92 0.90 1.01 -6.69%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 23/11/17 24/08/17 22/05/17 23/02/17 16/11/16 19/08/16 -
Price 2.89 3.00 2.98 2.99 2.99 2.81 2.90 -
P/RPS 2.60 2.82 3.00 3.08 3.09 2.96 2.93 -7.63%
P/EPS 27.37 140.35 87.49 72.02 50.29 24.55 32.61 -10.99%
EY 3.65 0.71 1.14 1.39 1.99 4.07 3.07 12.19%
DY 1.38 0.00 0.00 0.00 1.34 0.00 0.00 -
P/NAPS 0.88 0.93 0.93 0.93 0.93 0.90 0.97 -6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment