[KIANJOO] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -48.06%
YoY- 12.47%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 471,933 440,897 431,642 429,311 421,457 438,875 428,071 6.71%
PBT 13,837 18,941 20,892 36,205 56,208 44,463 18,924 -18.82%
Tax -6,294 -5,760 -5,075 -12,954 -3,876 -4,630 -6,436 -1.47%
NP 7,543 13,181 15,817 23,251 52,332 39,833 12,488 -28.52%
-
NP to SH 9,494 15,128 18,440 26,408 50,841 39,494 11,868 -13.81%
-
Tax Rate 45.49% 30.41% 24.29% 35.78% 6.90% 10.41% 34.01% -
Total Cost 464,390 427,716 415,825 406,060 369,125 399,042 415,583 7.67%
-
Net Worth 1,430,220 1,425,778 1,434,661 1,421,336 1,385,803 1,323,620 1,292,528 6.97%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 17,766 - - - -
Div Payout % - - - 67.28% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,430,220 1,425,778 1,434,661 1,421,336 1,385,803 1,323,620 1,292,528 6.97%
NOSH 444,167 444,167 444,167 444,167 444,167 444,167 444,167 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.60% 2.99% 3.66% 5.42% 12.42% 9.08% 2.92% -
ROE 0.66% 1.06% 1.29% 1.86% 3.67% 2.98% 0.92% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 106.25 99.26 97.18 96.66 94.89 98.81 96.38 6.70%
EPS 2.14 3.41 4.15 5.95 11.45 8.89 2.67 -13.70%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.22 3.21 3.23 3.20 3.12 2.98 2.91 6.97%
Adjusted Per Share Value based on latest NOSH - 444,167
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 106.25 99.26 97.18 96.66 94.89 98.81 96.38 6.70%
EPS 2.14 3.41 4.15 5.95 11.45 8.89 2.67 -13.70%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.22 3.21 3.23 3.20 3.12 2.98 2.91 6.97%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.02 2.94 2.99 2.93 2.80 3.02 3.14 -
P/RPS 2.84 2.96 3.08 3.03 2.95 3.06 3.26 -8.77%
P/EPS 141.29 86.32 72.02 49.28 24.46 33.96 117.52 13.05%
EY 0.71 1.16 1.39 2.03 4.09 2.94 0.85 -11.29%
DY 0.00 0.00 0.00 1.37 0.00 0.00 0.00 -
P/NAPS 0.94 0.92 0.93 0.92 0.90 1.01 1.08 -8.83%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 22/05/17 23/02/17 16/11/16 19/08/16 18/05/16 -
Price 3.00 2.98 2.99 2.99 2.81 2.90 3.14 -
P/RPS 2.82 3.00 3.08 3.09 2.96 2.93 3.26 -9.20%
P/EPS 140.35 87.49 72.02 50.29 24.55 32.61 117.52 12.55%
EY 0.71 1.14 1.39 1.99 4.07 3.07 0.85 -11.29%
DY 0.00 0.00 0.00 1.34 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.93 0.93 0.90 0.97 1.08 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment