[ECOFIRS] QoQ Quarter Result on 31-Jan-2006 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ- 83.61%
YoY- 15.25%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 24,235 28,987 6,465 8,300 14,002 21,264 11,069 68.37%
PBT -2,142 -17,844 -1,266 -2,366 -13,721 -170,301 -2,848 -17.25%
Tax -297 6,486 -121 -74 -135 -489 -630 -39.34%
NP -2,439 -11,358 -1,387 -2,440 -13,856 -170,790 -3,478 -21.01%
-
NP to SH -3,547 -10,564 -1,178 -2,401 -14,652 -170,919 -3,478 1.31%
-
Tax Rate - - - - - - - -
Total Cost 26,674 40,345 7,852 10,740 27,858 192,054 14,547 49.64%
-
Net Worth 299,882 308,247 317,798 346,263 321,171 336,202 495,385 -28.37%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 299,882 308,247 317,798 346,263 321,171 336,202 495,385 -28.37%
NOSH 644,909 652,098 654,444 648,918 651,200 650,168 656,226 -1.14%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -10.06% -39.18% -21.45% -29.40% -98.96% -803.19% -31.42% -
ROE -1.18% -3.43% -0.37% -0.69% -4.56% -50.84% -0.70% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 3.76 4.45 0.99 1.28 2.15 3.27 1.69 70.17%
EPS -0.55 -1.62 -0.18 -0.37 -2.25 -26.29 -0.53 2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.465 0.4727 0.4856 0.5336 0.4932 0.5171 0.7549 -27.54%
Adjusted Per Share Value based on latest NOSH - 648,918
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 2.01 2.40 0.54 0.69 1.16 1.76 0.92 68.13%
EPS -0.29 -0.87 -0.10 -0.20 -1.21 -14.15 -0.29 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2483 0.2552 0.2631 0.2867 0.2659 0.2783 0.4101 -28.36%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.13 0.13 0.16 0.10 0.11 0.12 0.24 -
P/RPS 3.46 2.92 16.20 7.82 5.12 3.67 14.23 -60.94%
P/EPS -23.64 -8.02 -88.89 -27.03 -4.89 -0.46 -45.28 -35.08%
EY -4.23 -12.46 -1.13 -3.70 -20.45 -219.07 -2.21 53.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.33 0.19 0.22 0.23 0.32 -8.49%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 27/12/06 03/10/06 05/07/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.14 0.12 0.14 0.12 0.10 0.10 0.11 -
P/RPS 3.73 2.70 14.17 9.38 4.65 3.06 6.52 -31.01%
P/EPS -25.45 -7.41 -77.78 -32.43 -4.44 -0.38 -20.75 14.53%
EY -3.93 -13.50 -1.29 -3.08 -22.50 -262.88 -4.82 -12.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.29 0.22 0.20 0.19 0.15 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment