[ECOFIRS] QoQ Quarter Result on 31-Aug-2019 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -81.89%
YoY- -68.02%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 24,097 43,301 48,484 33,911 61,593 57,491 57,286 -43.82%
PBT 1,901 8,845 9,302 2,637 13,811 7,983 5,203 -48.86%
Tax -534 -3,484 -1,183 -1,139 -5,070 -1,277 -1,144 -39.79%
NP 1,367 5,361 8,119 1,498 8,741 6,706 4,059 -51.56%
-
NP to SH 1,301 5,365 8,122 1,501 8,288 6,713 4,064 -53.17%
-
Tax Rate 28.09% 39.39% 12.72% 43.19% 36.71% 16.00% 21.99% -
Total Cost 22,730 37,940 40,365 32,413 52,852 50,785 53,227 -43.26%
-
Net Worth 341,849 347,596 342,408 332,679 330,950 327,551 320,702 4.34%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 341,849 347,596 342,408 332,679 330,950 327,551 320,702 4.34%
NOSH 808,605 808,605 808,605 804,690 803,162 803,162 803,162 0.45%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 5.67% 12.38% 16.75% 4.42% 14.19% 11.66% 7.09% -
ROE 0.38% 1.54% 2.37% 0.45% 2.50% 2.05% 1.27% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 3.02 5.43 6.07 4.28 7.74 7.16 7.13 -43.57%
EPS 0.16 0.67 1.02 0.19 1.04 0.84 0.51 -53.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4283 0.4355 0.429 0.4194 0.4158 0.4079 0.3993 4.78%
Adjusted Per Share Value based on latest NOSH - 804,690
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 1.99 3.58 4.01 2.81 5.10 4.76 4.74 -43.90%
EPS 0.11 0.44 0.67 0.12 0.69 0.56 0.34 -52.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.2878 0.2835 0.2754 0.274 0.2712 0.2655 4.34%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.31 0.385 0.355 0.325 0.305 0.295 0.295 -
P/RPS 10.27 7.10 5.84 7.60 3.94 4.12 4.14 83.14%
P/EPS 190.18 57.28 34.89 171.75 29.29 35.29 58.30 119.79%
EY 0.53 1.75 2.87 0.58 3.41 2.83 1.72 -54.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.88 0.83 0.77 0.73 0.72 0.74 -1.80%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 30/07/20 12/05/20 22/01/20 31/10/19 31/07/19 24/04/19 25/01/19 -
Price 0.305 0.34 0.355 0.35 0.30 0.30 0.295 -
P/RPS 10.10 6.27 5.84 8.19 3.88 4.19 4.14 81.12%
P/EPS 187.12 50.58 34.89 184.96 28.81 35.89 58.30 117.43%
EY 0.53 1.98 2.87 0.54 3.47 2.79 1.72 -54.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.83 0.83 0.72 0.74 0.74 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment