[ECOFIRS] QoQ TTM Result on 31-Aug-2019 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -13.44%
YoY- -54.99%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 149,793 187,289 201,479 210,281 221,088 220,207 198,017 -16.96%
PBT 22,685 34,595 33,733 29,634 33,062 29,458 28,328 -13.75%
Tax -6,340 -10,876 -8,669 -8,630 -8,868 -5,012 -6,138 2.18%
NP 16,345 23,719 25,064 21,004 24,194 24,446 22,190 -18.42%
-
NP to SH 16,289 23,276 24,624 20,566 23,759 24,469 22,235 -18.71%
-
Tax Rate 27.95% 31.44% 25.70% 29.12% 26.82% 17.01% 21.67% -
Total Cost 133,448 163,570 176,415 189,277 196,894 195,761 175,827 -16.78%
-
Net Worth 341,849 347,596 342,408 332,679 330,950 327,551 320,702 4.34%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 341,849 347,596 342,408 332,679 330,950 327,551 320,702 4.34%
NOSH 808,605 808,605 808,605 804,690 803,162 803,162 803,162 0.45%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 10.91% 12.66% 12.44% 9.99% 10.94% 11.10% 11.21% -
ROE 4.76% 6.70% 7.19% 6.18% 7.18% 7.47% 6.93% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 18.77 23.47 25.24 26.51 27.78 27.42 24.65 -16.59%
EPS 2.04 2.92 3.09 2.59 2.99 3.05 2.77 -18.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4283 0.4355 0.429 0.4194 0.4158 0.4079 0.3993 4.78%
Adjusted Per Share Value based on latest NOSH - 804,690
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 12.40 15.51 16.68 17.41 18.30 18.23 16.39 -16.95%
EPS 1.35 1.93 2.04 1.70 1.97 2.03 1.84 -18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.2878 0.2835 0.2754 0.274 0.2712 0.2655 4.34%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.31 0.385 0.355 0.325 0.305 0.295 0.295 -
P/RPS 1.65 1.64 1.41 1.23 1.10 1.08 1.20 23.62%
P/EPS 15.19 13.20 11.51 12.54 10.22 9.68 10.66 26.60%
EY 6.58 7.57 8.69 7.98 9.79 10.33 9.38 -21.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.88 0.83 0.77 0.73 0.72 0.74 -1.80%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 30/07/20 12/05/20 22/01/20 31/10/19 31/07/19 24/04/19 25/01/19 -
Price 0.305 0.34 0.355 0.35 0.30 0.305 0.295 -
P/RPS 1.63 1.45 1.41 1.32 1.08 1.11 1.20 22.62%
P/EPS 14.94 11.66 11.51 13.50 10.05 10.01 10.66 25.21%
EY 6.69 8.58 8.69 7.41 9.95 9.99 9.38 -20.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.83 0.83 0.72 0.75 0.74 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment