[ECOFIRS] QoQ Quarter Result on 28-Feb-2019 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 65.18%
YoY- 49.88%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 48,484 33,911 61,593 57,491 57,286 44,718 60,712 -13.91%
PBT 9,302 2,637 13,811 7,983 5,203 6,065 10,207 -5.99%
Tax -1,183 -1,139 -5,070 -1,277 -1,144 -1,377 -1,214 -1.70%
NP 8,119 1,498 8,741 6,706 4,059 4,688 8,993 -6.58%
-
NP to SH 8,122 1,501 8,288 6,713 4,064 4,694 8,998 -6.59%
-
Tax Rate 12.72% 43.19% 36.71% 16.00% 21.99% 22.70% 11.89% -
Total Cost 40,365 32,413 52,852 50,785 53,227 40,030 51,719 -15.21%
-
Net Worth 342,408 332,679 330,950 327,551 320,702 316,606 299,981 9.21%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 342,408 332,679 330,950 327,551 320,702 316,606 299,981 9.21%
NOSH 808,605 804,690 803,162 803,162 803,162 803,162 803,162 0.45%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 16.75% 4.42% 14.19% 11.66% 7.09% 10.48% 14.81% -
ROE 2.37% 0.45% 2.50% 2.05% 1.27% 1.48% 3.00% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 6.07 4.28 7.74 7.16 7.13 5.57 7.56 -13.60%
EPS 1.02 0.19 1.04 0.84 0.51 0.58 1.12 -6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.429 0.4194 0.4158 0.4079 0.3993 0.3942 0.3735 9.66%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 4.01 2.81 5.10 4.76 4.74 3.70 5.03 -14.01%
EPS 0.67 0.12 0.69 0.56 0.34 0.39 0.74 -6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2835 0.2754 0.274 0.2712 0.2655 0.2621 0.2483 9.23%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.355 0.325 0.305 0.295 0.295 0.305 0.30 -
P/RPS 5.84 7.60 3.94 4.12 4.14 5.48 3.97 29.31%
P/EPS 34.89 171.75 29.29 35.29 58.30 52.19 26.78 19.26%
EY 2.87 0.58 3.41 2.83 1.72 1.92 3.73 -16.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 0.73 0.72 0.74 0.77 0.80 2.48%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 22/01/20 31/10/19 31/07/19 24/04/19 25/01/19 26/10/18 30/07/18 -
Price 0.355 0.35 0.30 0.30 0.295 0.30 0.31 -
P/RPS 5.84 8.19 3.88 4.19 4.14 5.39 4.10 26.56%
P/EPS 34.89 184.96 28.81 35.89 58.30 51.33 27.67 16.69%
EY 2.87 0.54 3.47 2.79 1.72 1.95 3.61 -14.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.72 0.74 0.74 0.76 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment