[WCEHB] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 149.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Revenue 16,340 1,759 2,665 2,618 1,582 2,009 0 -
PBT -24,260 15,010 8,467 41,005 -80,280 58,361 0 -
Tax 228 -245 -14 -1,506 -223 -52 0 -
NP -24,032 14,765 8,453 39,499 -80,503 58,309 0 -
-
NP to SH -24,232 14,722 8,344 39,335 -79,525 58,179 0 -
-
Tax Rate - 1.63% 0.17% 3.67% - 0.09% - -
Total Cost 40,372 -13,006 -5,788 -36,881 82,085 -56,300 0 -
-
Net Worth 622,799 653,182 449,084 166,170 122,670 197,808 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Net Worth 622,799 653,182 449,084 166,170 122,670 197,808 0 -
NOSH 1,002,736 1,002,736 1,002,736 573,396 554,567 548,858 575,161 56.18%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
NP Margin -147.07% 839.40% 317.19% 1,508.75% -5,088.69% 2,902.39% 0.00% -
ROE -3.89% 2.25% 1.86% 23.67% -64.83% 29.41% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 1.63 0.18 0.38 0.46 0.29 0.37 0.00 -
EPS -2.42 1.47 1.18 6.86 -14.34 10.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6211 0.6514 0.6368 0.2898 0.2212 0.3604 0.00 -
Adjusted Per Share Value based on latest NOSH - 573,396
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 0.55 0.06 0.09 0.09 0.05 0.07 0.00 -
EPS -0.81 0.49 0.28 1.32 -2.66 1.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2085 0.2186 0.1503 0.0556 0.0411 0.0662 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 -
Price 1.03 1.00 1.06 1.26 1.22 1.18 1.22 -
P/RPS 63.21 570.06 280.50 275.97 0.00 322.38 0.00 -
P/EPS -42.62 68.11 89.59 18.37 0.00 11.13 0.00 -
EY -2.35 1.47 1.12 5.44 0.00 8.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.54 1.66 4.35 5.52 3.27 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 25/05/15 25/02/15 27/11/14 28/08/14 23/05/14 17/03/14 - -
Price 1.02 1.11 1.13 1.16 1.29 1.21 0.00 -
P/RPS 62.59 632.77 299.02 254.06 0.00 330.57 0.00 -
P/EPS -42.21 75.60 95.51 16.91 0.00 11.42 0.00 -
EY -2.37 1.32 1.05 5.91 0.00 8.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.70 1.77 4.00 5.83 3.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment