[WCEHB] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 91.03%
YoY- 706.66%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Revenue 23,382 8,624 8,874 4,627 3,964 3,964 5,219 233.01%
PBT 40,222 -15,798 27,553 99,366 51,303 51,303 -8,009 -
Tax -1,537 -1,988 -1,795 -1,558 -59 -59 -258 318.54%
NP 38,685 -17,786 25,758 97,808 51,244 51,244 -8,267 -
-
NP to SH 38,169 -17,124 26,333 97,514 51,047 51,047 -8,421 -
-
Tax Rate 3.82% - 6.51% 1.57% 0.12% 0.12% - -
Total Cost -15,303 26,410 -16,884 -93,181 -47,280 -47,280 13,486 -
-
Net Worth 622,799 653,182 449,084 166,170 122,614 197,808 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Net Worth 622,799 653,182 449,084 166,170 122,614 197,808 0 -
NOSH 1,002,736 1,002,736 1,002,736 573,396 554,567 548,858 575,161 56.18%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
NP Margin 165.45% -206.24% 290.26% 2,113.85% 1,292.73% 1,292.73% -158.40% -
ROE 6.13% -2.62% 5.86% 58.68% 41.63% 25.81% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 2.33 0.86 1.26 0.81 0.71 0.72 0.91 112.59%
EPS 3.81 -1.71 3.73 17.01 9.20 9.30 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6211 0.6514 0.6368 0.2898 0.2211 0.3604 0.00 -
Adjusted Per Share Value based on latest NOSH - 573,396
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 0.71 0.26 0.27 0.14 0.12 0.12 0.16 230.47%
EPS 1.16 -0.52 0.80 2.95 1.55 1.55 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.1979 0.1361 0.0503 0.0372 0.0599 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 -
Price 1.03 1.00 1.06 1.26 1.22 1.18 1.22 -
P/RPS 44.17 116.27 84.24 156.14 170.68 163.38 134.45 -59.05%
P/EPS 27.06 -58.56 28.39 7.41 13.25 12.69 -83.33 -
EY 3.70 -1.71 3.52 13.50 7.54 7.88 -1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.54 1.66 4.35 5.52 3.27 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 25/05/15 25/02/15 27/11/14 - - - - -
Price 1.02 1.11 1.13 0.00 0.00 0.00 0.00 -
P/RPS 43.74 129.06 89.80 0.00 0.00 0.00 0.00 -
P/EPS 26.80 -65.00 30.26 0.00 0.00 0.00 0.00 -
EY 3.73 -1.54 3.30 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.70 1.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment