[WCEHB] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -84.68%
YoY- -31.17%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 187,103 144,510 175,030 176,971 176,386 151,584 131,503 26.42%
PBT 24,319 17,366 14,167 5,471 30,524 24,900 15,745 33.51%
Tax -10,703 -6,180 -5,639 -2,631 -11,990 -9,436 -6,434 40.26%
NP 13,616 11,186 8,528 2,840 18,534 15,464 9,311 28.74%
-
NP to SH 13,616 11,186 8,528 2,840 18,534 15,464 9,311 28.74%
-
Tax Rate 44.01% 35.59% 39.80% 48.09% 39.28% 37.90% 40.86% -
Total Cost 173,487 133,324 166,502 174,131 157,852 136,120 122,192 26.24%
-
Net Worth 671,400 658,790 646,304 634,355 632,868 610,629 587,789 9.24%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 5,363 - - - - -
Div Payout % - - 62.89% - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 671,400 658,790 646,304 634,355 632,868 610,629 587,789 9.24%
NOSH 268,560 268,894 268,176 265,420 265,911 264,341 260,083 2.15%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.28% 7.74% 4.87% 1.60% 10.51% 10.20% 7.08% -
ROE 2.03% 1.70% 1.32% 0.45% 2.93% 2.53% 1.58% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 69.67 53.74 65.27 66.68 66.33 57.34 50.56 23.75%
EPS 5.07 4.16 3.18 1.07 6.97 5.85 3.58 26.03%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.45 2.41 2.39 2.38 2.31 2.26 6.94%
Adjusted Per Share Value based on latest NOSH - 265,420
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.67 4.38 5.30 5.36 5.34 4.59 3.98 26.52%
EPS 0.41 0.34 0.26 0.09 0.56 0.47 0.28 28.85%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.2034 0.1996 0.1958 0.1922 0.1918 0.185 0.1781 9.23%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 26/11/02 22/08/02 28/05/02 27/02/02 30/11/01 30/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment