[PGLOBE] QoQ Quarter Result on 30-Sep-2010 [#3]

Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 67.83%
YoY- 98.77%
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 10,386 10,269 10,773 10,036 10,467 9,405 9,236 8.16%
PBT 16 6 -2,456 -137 -504 -1,785 -16,617 -
Tax 0 0 -5 -1 75 0 825 -
NP 16 6 -2,461 -138 -429 -1,785 -15,792 -
-
NP to SH 16 6 -2,461 -138 -429 -1,785 -15,792 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 10,370 10,263 13,234 10,174 10,896 11,190 25,028 -44.51%
-
Net Worth 163,200 189,092 189,092 205,028 193,982 119,619 121,968 21.49%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 163,200 189,092 189,092 205,028 193,982 119,619 121,968 21.49%
NOSH 160,000 185,384 185,384 197,142 186,521 61,979 61,913 88.64%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.15% 0.06% -22.84% -1.38% -4.10% -18.98% -170.98% -
ROE 0.01% 0.00% -1.30% -0.07% -0.22% -1.49% -12.95% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.49 5.54 5.81 5.09 5.61 15.17 14.92 -42.67%
EPS 0.01 0.00 -1.32 -0.07 -0.23 -2.88 -25.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.02 1.04 1.04 1.93 1.97 -35.59%
Adjusted Per Share Value based on latest NOSH - 197,142
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.39 1.38 1.44 1.34 1.40 1.26 1.24 7.93%
EPS 0.00 0.00 -0.33 -0.02 -0.06 -0.24 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2186 0.2533 0.2533 0.2746 0.2598 0.1602 0.1634 21.47%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.10 1.14 1.18 1.10 0.89 0.89 1.60 -
P/RPS 16.95 20.58 20.31 21.61 15.86 5.87 10.73 35.75%
P/EPS 11,000.00 35,223.08 -88.89 -1,571.43 -386.96 -30.90 -6.27 -
EY 0.01 0.00 -1.13 -0.06 -0.26 -3.24 -15.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.12 1.16 1.06 0.86 0.46 0.81 21.20%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 27/05/11 25/02/11 29/11/10 20/08/10 26/05/10 25/02/10 -
Price 0.96 1.16 1.12 1.08 1.18 0.87 1.73 -
P/RPS 14.79 20.94 19.27 21.22 21.03 5.73 11.60 17.63%
P/EPS 9,600.00 35,841.03 -84.37 -1,542.86 -513.04 -30.21 -6.78 -
EY 0.01 0.00 -1.19 -0.06 -0.19 -3.31 -14.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.14 1.10 1.04 1.13 0.45 0.88 4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment