[MFLOUR] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -49.17%
YoY- 1.53%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 467,063 519,413 473,679 466,314 459,009 459,318 423,761 6.69%
PBT 76 20,598 20,273 22,766 39,974 46,310 33,205 -98.25%
Tax -2,126 4,047 -2,460 -5,183 -7,817 -12,215 -5,580 -47.41%
NP -2,050 24,645 17,813 17,583 32,157 34,095 27,625 -
-
NP to SH -598 20,487 15,451 15,144 29,791 28,462 24,036 -
-
Tax Rate 2,797.37% -19.65% 12.13% 22.77% 19.56% 26.38% 16.80% -
Total Cost 469,113 494,768 455,866 448,731 426,852 425,223 396,136 11.92%
-
Net Worth 434,909 522,133 502,830 480,044 479,110 469,343 441,323 -0.97%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 434,909 522,133 502,830 480,044 479,110 469,343 441,323 -0.97%
NOSH 181,212 107,656 107,672 107,633 107,665 107,647 107,639 41.47%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.44% 4.74% 3.76% 3.77% 7.01% 7.42% 6.52% -
ROE -0.14% 3.92% 3.07% 3.15% 6.22% 6.06% 5.45% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 257.74 482.47 439.93 433.24 426.33 426.69 393.68 -24.58%
EPS -0.33 19.03 14.35 14.07 27.67 26.44 22.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 4.85 4.67 4.46 4.45 4.36 4.10 -30.00%
Adjusted Per Share Value based on latest NOSH - 107,633
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 37.69 41.92 38.23 37.63 37.04 37.07 34.20 6.68%
EPS -0.05 1.65 1.25 1.22 2.40 2.30 1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.351 0.4214 0.4058 0.3874 0.3866 0.3788 0.3561 -0.95%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 4.67 3.60 3.48 4.12 2.72 2.23 2.03 -
P/RPS 1.81 0.75 0.79 0.95 0.64 0.52 0.52 129.50%
P/EPS -1,415.15 18.92 24.25 29.28 9.83 8.43 9.09 -
EY -0.07 5.29 4.12 3.42 10.17 11.86 11.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.74 0.75 0.92 0.61 0.51 0.50 147.56%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 17/05/12 27/02/12 15/11/11 23/08/11 24/05/11 17/02/11 08/11/10 -
Price 1.59 4.38 3.89 3.74 3.22 2.47 2.19 -
P/RPS 0.62 0.91 0.88 0.86 0.76 0.58 0.56 7.01%
P/EPS -481.82 23.02 27.11 26.58 11.64 9.34 9.81 -
EY -0.21 4.34 3.69 3.76 8.59 10.70 10.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.90 0.83 0.84 0.72 0.57 0.53 15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment