[MFLOUR] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
20-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 33.83%
YoY- 10439.19%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 143,041 135,909 142,209 156,877 135,576 163,815 132,128 -0.08%
PBT 6,635 10,333 12,205 14,882 12,071 16,918 13,234 0.70%
Tax -2,569 -3,434 -4,080 420 -637 -2,820 -1,513 -0.53%
NP 4,066 6,899 8,125 15,302 11,434 14,098 11,721 1.07%
-
NP to SH 4,066 6,899 8,125 15,302 11,434 14,098 11,721 1.07%
-
Tax Rate 38.72% 33.23% 33.43% -2.82% 5.28% 16.67% 11.43% -
Total Cost 138,975 129,010 134,084 141,575 124,142 149,717 120,407 -0.14%
-
Net Worth 277,227 273,943 266,352 258,811 253,715 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 277,227 273,943 266,352 258,811 253,715 0 0 -100.00%
NOSH 84,008 84,031 84,022 84,029 84,011 84,016 84,021 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.84% 5.08% 5.71% 9.75% 8.43% 8.61% 8.87% -
ROE 1.47% 2.52% 3.05% 5.91% 4.51% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 170.27 161.74 169.25 186.69 161.38 194.98 157.25 -0.08%
EPS 4.84 8.21 9.67 18.21 13.61 16.78 13.95 1.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.30 3.26 3.17 3.08 3.02 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,029
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 11.54 10.97 11.48 12.66 10.94 13.22 10.66 -0.08%
EPS 0.33 0.56 0.66 1.23 0.92 1.14 0.95 1.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2237 0.2211 0.2149 0.2089 0.2047 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.20 1.38 1.69 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.85 1.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.79 16.81 17.48 0.00 0.00 0.00 0.00 -100.00%
EY 4.03 5.95 5.72 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 29/08/00 31/05/00 20/03/00 24/11/99 - - -
Price 1.15 1.36 1.50 1.55 0.00 0.00 0.00 -
P/RPS 0.68 0.84 0.89 0.83 0.00 0.00 0.00 -100.00%
P/EPS 23.76 16.57 15.51 8.51 0.00 0.00 0.00 -100.00%
EY 4.21 6.04 6.45 11.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.47 0.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment