[MFLOUR] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
20-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 41.64%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 578,036 570,571 598,477 588,396 585,930 591,053 0.02%
PBT 44,055 49,491 56,076 57,105 45,420 35,267 -0.22%
Tax -9,663 -7,731 -7,117 -4,550 -8,167 -8,738 -0.10%
NP 34,392 41,760 48,959 52,555 37,253 26,529 -0.26%
-
NP to SH 34,392 41,760 48,959 52,555 37,105 26,381 -0.26%
-
Tax Rate 21.93% 15.62% 12.69% 7.97% 17.98% 24.78% -
Total Cost 543,644 528,811 549,518 535,841 548,677 564,524 0.03%
-
Net Worth 277,227 273,943 266,352 258,811 253,715 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 1,199 1,199 -
Div Payout % - - - - 3.23% 4.55% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 277,227 273,943 266,352 258,811 253,715 0 -100.00%
NOSH 84,008 84,031 84,022 84,029 84,011 84,016 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.95% 7.32% 8.18% 8.93% 6.36% 4.49% -
ROE 12.41% 15.24% 18.38% 20.31% 14.62% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 688.07 679.00 712.28 700.22 697.44 703.49 0.02%
EPS 40.94 49.70 58.27 62.54 44.17 31.40 -0.26%
DPS 0.00 0.00 0.00 0.00 1.43 1.43 -
NAPS 3.30 3.26 3.17 3.08 3.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,029
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 46.65 46.05 48.30 47.48 47.28 47.70 0.02%
EPS 2.78 3.37 3.95 4.24 2.99 2.13 -0.26%
DPS 0.00 0.00 0.00 0.00 0.10 0.10 -
NAPS 0.2237 0.2211 0.2149 0.2089 0.2047 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.20 1.38 1.69 0.00 0.00 0.00 -
P/RPS 0.17 0.20 0.24 0.00 0.00 0.00 -100.00%
P/EPS 2.93 2.78 2.90 0.00 0.00 0.00 -100.00%
EY 34.12 36.01 34.48 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/11/00 29/08/00 - - - - -
Price 1.15 1.36 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.81 2.74 0.00 0.00 0.00 0.00 -100.00%
EY 35.60 36.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment