[MFLOUR] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
20-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 41.07%
YoY- 722.43%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 421,159 278,118 142,209 588,396 431,519 295,943 132,128 -1.16%
PBT 29,173 22,537 12,205 57,105 42,223 30,152 13,234 -0.79%
Tax -10,083 -7,514 -4,080 -4,552 -4,971 -4,335 -1,513 -1.90%
NP 19,090 15,023 8,125 52,553 37,252 25,817 11,721 -0.49%
-
NP to SH 19,090 15,023 8,125 52,553 37,252 25,817 11,721 -0.49%
-
Tax Rate 34.56% 33.34% 33.43% 7.97% 11.77% 14.38% 11.43% -
Total Cost 402,069 263,095 134,084 535,843 394,267 270,126 120,407 -1.21%
-
Net Worth 277,275 273,909 266,352 258,771 253,716 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 8,401 - - - -
Div Payout % - - - 15.99% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 277,275 273,909 266,352 258,771 253,716 0 0 -100.00%
NOSH 84,022 84,021 84,022 84,016 84,012 84,012 84,021 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.53% 5.40% 5.71% 8.93% 8.63% 8.72% 8.87% -
ROE 6.88% 5.48% 3.05% 20.31% 14.68% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 501.24 331.01 169.25 700.33 513.64 352.26 157.25 -1.16%
EPS 22.72 17.88 9.67 62.55 44.34 30.73 13.95 -0.49%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.30 3.26 3.17 3.08 3.02 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,029
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 33.99 22.44 11.48 47.48 34.82 23.88 10.66 -1.16%
EPS 1.54 1.21 0.66 4.24 3.01 2.08 0.95 -0.48%
DPS 0.00 0.00 0.00 0.68 0.00 0.00 0.00 -
NAPS 0.2238 0.221 0.2149 0.2088 0.2047 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.20 1.38 1.69 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.42 1.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.28 7.72 17.48 0.00 0.00 0.00 0.00 -100.00%
EY 18.93 12.96 5.72 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 29/08/00 31/05/00 20/03/00 24/11/99 - - -
Price 1.15 1.36 1.50 1.55 0.00 0.00 0.00 -
P/RPS 0.23 0.41 0.89 0.22 0.00 0.00 0.00 -100.00%
P/EPS 5.06 7.61 15.51 2.48 0.00 0.00 0.00 -100.00%
EY 19.76 13.15 6.45 40.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 6.45 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.47 0.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment