[MFLOUR] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
20-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 33.83%
YoY- 10439.19%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 139,959 146,692 149,572 156,877 154,411 0.10%
PBT 12,399 6,436 5,959 14,882 3,197 -1.40%
Tax -3,520 -3,536 -1,483 420 -3,197 -0.10%
NP 8,879 2,900 4,476 15,302 0 -100.00%
-
NP to SH 8,879 2,900 4,476 15,302 -148 -
-
Tax Rate 28.39% 54.94% 24.89% -2.82% 100.00% -
Total Cost 131,080 143,792 145,096 141,575 154,411 0.17%
-
Net Worth 252,019 288,318 270,407 258,811 101,199 -0.94%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - 1,199 -
Div Payout % - - - - 0.00% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 252,019 288,318 270,407 258,811 101,199 -0.94%
NOSH 84,006 84,057 83,977 84,029 39,999 -0.76%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.34% 1.98% 2.99% 9.75% 0.00% -
ROE 3.52% 1.01% 1.66% 5.91% -0.15% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 166.60 174.51 178.11 186.69 386.03 0.87%
EPS 10.57 3.45 5.33 18.21 0.37 -3.42%
DPS 0.00 0.00 0.00 0.00 3.00 -
NAPS 3.00 3.43 3.22 3.08 2.53 -0.17%
Adjusted Per Share Value based on latest NOSH - 84,029
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.29 11.84 12.07 12.66 12.46 0.10%
EPS 0.72 0.23 0.36 1.23 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.2034 0.2327 0.2182 0.2089 0.0817 -0.94%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.87 0.93 1.05 0.00 0.00 -
P/RPS 0.52 0.53 0.59 0.00 0.00 -100.00%
P/EPS 8.23 26.96 19.70 0.00 0.00 -100.00%
EY 12.15 3.71 5.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 22/02/02 28/02/01 20/03/00 - -
Price 0.89 0.94 1.09 1.55 0.00 -
P/RPS 0.53 0.54 0.61 0.83 0.00 -100.00%
P/EPS 8.42 27.25 20.45 8.51 0.00 -100.00%
EY 11.88 3.67 4.89 11.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.34 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment