[PANAMY] QoQ Quarter Result on 31-Dec-1999 [#3]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 3.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 208,216 225,686 190,318 210,717 197,553 208,014 0 -100.00%
PBT 20,443 19,366 14,493 20,022 18,656 17,934 0 -100.00%
Tax -5,725 -5,422 -3,555 -5,605 -4,689 -5,021 0 -100.00%
NP 14,718 13,944 10,938 14,417 13,967 12,913 0 -100.00%
-
NP to SH 14,718 13,944 10,938 14,417 13,967 12,913 0 -100.00%
-
Tax Rate 28.00% 28.00% 24.53% 27.99% 25.13% 28.00% - -
Total Cost 193,498 211,742 179,380 196,300 183,586 195,101 0 -100.00%
-
Net Worth 484,617 472,780 458,817 464,587 446,943 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div 5,384 - 12,506 - 5,371 - - -100.00%
Div Payout % 36.59% - 114.34% - 38.46% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 484,617 472,780 458,817 464,587 446,943 0 0 -100.00%
NOSH 35,897 35,735 35,733 36,042 35,812 35,730 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 7.07% 6.18% 5.75% 6.84% 7.07% 6.21% 0.00% -
ROE 3.04% 2.95% 2.38% 3.10% 3.13% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 580.03 631.55 532.61 584.63 551.63 582.18 0.00 -100.00%
EPS 41.00 39.02 30.61 40.00 39.00 36.14 0.00 -100.00%
DPS 15.00 0.00 35.00 0.00 15.00 0.00 0.00 -100.00%
NAPS 13.50 13.23 12.84 12.89 12.48 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,042
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 337.60 365.93 308.58 341.66 320.31 337.27 0.00 -100.00%
EPS 23.86 22.61 17.73 23.38 22.65 20.94 0.00 -100.00%
DPS 8.73 0.00 20.28 0.00 8.71 0.00 0.00 -100.00%
NAPS 7.8576 7.6657 7.4393 7.5328 7.2468 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 16.50 16.70 17.70 0.00 0.00 0.00 0.00 -
P/RPS 2.84 2.64 3.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 40.24 42.80 57.82 0.00 0.00 0.00 0.00 -100.00%
EY 2.48 2.34 1.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.91 0.00 1.98 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.22 1.26 1.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 23/11/00 24/08/00 25/05/00 25/02/00 25/11/99 - - -
Price 15.00 17.90 17.80 17.50 0.00 0.00 0.00 -
P/RPS 2.59 2.83 3.34 2.99 0.00 0.00 0.00 -100.00%
P/EPS 36.59 45.87 58.15 43.75 0.00 0.00 0.00 -100.00%
EY 2.73 2.18 1.72 2.29 0.00 0.00 0.00 -100.00%
DY 1.00 0.00 1.97 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.11 1.35 1.39 1.36 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment