[MCEMENT] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
19-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -5.01%
YoY- 292.63%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 451,601 422,185 379,878 398,235 430,043 430,694 317,665 26.40%
PBT 13,173 42,818 -6,156 39,648 45,722 47,305 -25,237 -
Tax -1,372 -5,564 6,156 -8,147 -12,560 -8,662 25,237 -
NP 11,801 37,254 0 31,501 33,162 38,643 0 -
-
NP to SH 11,801 37,254 -4,811 31,501 33,162 38,643 -22,953 -
-
Tax Rate 10.42% 12.99% - 20.55% 27.47% 18.31% - -
Total Cost 439,800 384,931 379,878 366,734 396,881 392,051 317,665 24.19%
-
Net Worth 2,072,370 2,034,641 1,683,849 2,004,609 2,140,456 2,080,776 2,004,755 2.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 57,274 - - - -
Div Payout % - - - 181.82% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,072,370 2,034,641 1,683,849 2,004,609 2,140,456 2,080,776 2,004,755 2.23%
NOSH 2,878,292 2,865,692 2,405,499 2,863,727 3,014,727 2,972,538 2,905,442 -0.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.61% 8.82% 0.00% 7.91% 7.71% 8.97% 0.00% -
ROE 0.57% 1.83% -0.29% 1.57% 1.55% 1.86% -1.14% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.69 14.73 15.79 13.91 14.26 14.49 10.93 27.22%
EPS 0.41 1.30 -0.20 1.10 1.10 1.30 -0.79 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.70 0.70 0.71 0.70 0.69 2.87%
Adjusted Per Share Value based on latest NOSH - 2,863,727
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.77 31.57 28.40 29.78 32.15 32.20 23.75 26.42%
EPS 0.88 2.79 -0.36 2.36 2.48 2.89 -1.72 -
DPS 0.00 0.00 0.00 4.28 0.00 0.00 0.00 -
NAPS 1.5495 1.5213 1.259 1.4988 1.6004 1.5558 1.4989 2.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.97 3.33 3.43 3.50 3.80 4.17 4.67 -
P/RPS 18.93 22.60 21.72 25.17 26.64 28.78 42.71 -41.83%
P/EPS 724.39 256.15 -1,715.00 318.18 345.45 320.77 -591.14 -
EY 0.14 0.39 -0.06 0.31 0.29 0.31 -0.17 -
DY 0.00 0.00 0.00 0.57 0.00 0.00 0.00 -
P/NAPS 4.13 4.69 4.90 5.00 5.35 5.96 6.77 -28.04%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 01/08/01 29/05/01 19/02/01 29/11/00 29/08/00 30/05/00 -
Price 3.13 3.50 3.33 3.40 4.07 4.40 4.57 -
P/RPS 19.95 23.76 21.09 24.45 28.53 30.37 41.80 -38.90%
P/EPS 763.41 269.23 -1,665.00 309.09 370.00 338.46 -578.48 -
EY 0.13 0.37 -0.06 0.32 0.27 0.30 -0.17 -
DY 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
P/NAPS 4.35 4.93 4.76 4.86 5.73 6.29 6.62 -24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment