[MUDA] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -34.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 123,357 108,088 115,656 108,834 118,440 105,338 0 -100.00%
PBT 2,396 21,351 11,289 5,099 6,625 7,763 0 -100.00%
Tax 718 -360 -545 4 1,171 -530 0 -100.00%
NP 3,114 20,991 10,744 5,103 7,796 7,233 0 -100.00%
-
NP to SH 3,114 20,991 10,744 5,103 7,796 7,233 0 -100.00%
-
Tax Rate -29.97% 1.69% 4.83% -0.08% -17.68% 6.83% - -
Total Cost 120,243 87,097 104,912 103,731 110,644 98,105 0 -100.00%
-
Net Worth 371,003 349,688 337,161 326,720 320,466 315,984 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,082 - - - 4,792 - - -100.00%
Div Payout % 195.31% - - - 61.48% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 371,003 349,688 337,161 326,720 320,466 315,984 0 -100.00%
NOSH 243,281 161,593 161,321 160,471 159,754 159,668 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.52% 19.42% 9.29% 4.69% 6.58% 6.87% 0.00% -
ROE 0.84% 6.00% 3.19% 1.56% 2.43% 2.29% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 50.71 66.89 71.69 67.82 74.14 65.97 0.00 -100.00%
EPS 1.26 12.99 6.66 3.18 4.88 4.53 0.00 -100.00%
DPS 2.50 0.00 0.00 0.00 3.00 0.00 0.00 -100.00%
NAPS 1.525 2.164 2.09 2.036 2.006 1.979 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,471
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 40.44 35.43 37.91 35.68 38.83 34.53 0.00 -100.00%
EPS 1.02 6.88 3.52 1.67 2.56 2.37 0.00 -100.00%
DPS 1.99 0.00 0.00 0.00 1.57 0.00 0.00 -100.00%
NAPS 1.2162 1.1464 1.1053 1.0711 1.0506 1.0359 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.70 1.74 1.81 2.06 0.00 0.00 0.00 -
P/RPS 1.38 2.60 2.52 3.04 0.00 0.00 0.00 -100.00%
P/EPS 54.69 13.39 27.18 64.78 0.00 0.00 0.00 -100.00%
EY 1.83 7.47 3.68 1.54 0.00 0.00 0.00 -100.00%
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.80 0.87 1.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - -
Price 0.72 0.88 1.92 1.80 2.03 0.00 0.00 -
P/RPS 1.42 1.32 2.68 2.65 2.74 0.00 0.00 -100.00%
P/EPS 56.25 6.77 28.83 56.60 41.60 0.00 0.00 -100.00%
EY 1.78 14.76 3.47 1.77 2.40 0.00 0.00 -100.00%
DY 3.47 0.00 0.00 0.00 1.48 0.00 0.00 -100.00%
P/NAPS 0.47 0.41 0.92 0.88 1.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment