[MUDA] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 7.78%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 108,088 115,656 108,834 118,440 105,338 0 0 -100.00%
PBT 21,351 11,289 5,099 6,625 7,763 0 0 -100.00%
Tax -360 -545 4 1,171 -530 0 0 -100.00%
NP 20,991 10,744 5,103 7,796 7,233 0 0 -100.00%
-
NP to SH 20,991 10,744 5,103 7,796 7,233 0 0 -100.00%
-
Tax Rate 1.69% 4.83% -0.08% -17.68% 6.83% - - -
Total Cost 87,097 104,912 103,731 110,644 98,105 0 0 -100.00%
-
Net Worth 349,688 337,161 326,720 320,466 315,984 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 4,792 - - - -
Div Payout % - - - 61.48% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 349,688 337,161 326,720 320,466 315,984 0 0 -100.00%
NOSH 161,593 161,321 160,471 159,754 159,668 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.42% 9.29% 4.69% 6.58% 6.87% 0.00% 0.00% -
ROE 6.00% 3.19% 1.56% 2.43% 2.29% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 66.89 71.69 67.82 74.14 65.97 0.00 0.00 -100.00%
EPS 12.99 6.66 3.18 4.88 4.53 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.164 2.09 2.036 2.006 1.979 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 159,754
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 35.43 37.91 35.68 38.83 34.53 0.00 0.00 -100.00%
EPS 6.88 3.52 1.67 2.56 2.37 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
NAPS 1.1463 1.1053 1.071 1.0505 1.0358 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.74 1.81 2.06 0.00 0.00 0.00 0.00 -
P/RPS 2.60 2.52 3.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.39 27.18 64.78 0.00 0.00 0.00 0.00 -100.00%
EY 7.47 3.68 1.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.87 1.01 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - - -
Price 0.88 1.92 1.80 2.03 0.00 0.00 0.00 -
P/RPS 1.32 2.68 2.65 2.74 0.00 0.00 0.00 -100.00%
P/EPS 6.77 28.83 56.60 41.60 0.00 0.00 0.00 -100.00%
EY 14.76 3.47 1.77 2.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.48 0.00 0.00 0.00 -
P/NAPS 0.41 0.92 0.88 1.01 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment