[MUDA] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 95.37%
YoY- 190.21%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 107,057 103,977 123,357 108,088 115,656 108,834 118,440 0.10%
PBT 196 4,252 2,396 21,351 11,289 5,099 6,625 3.63%
Tax -196 -192 718 -360 -545 4 1,171 -
NP 0 4,060 3,114 20,991 10,744 5,103 7,796 -
-
NP to SH -22 4,060 3,114 20,991 10,744 5,103 7,796 -
-
Tax Rate 100.00% 4.52% -29.97% 1.69% 4.83% -0.08% -17.68% -
Total Cost 107,057 99,917 120,243 87,097 104,912 103,731 110,644 0.03%
-
Net Worth 307,560 386,114 371,003 349,688 337,161 326,720 320,466 0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 6,082 - - - 4,792 -
Div Payout % - - 195.31% - - - 61.48% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 307,560 386,114 371,003 349,688 337,161 326,720 320,466 0.04%
NOSH 220,000 276,190 243,281 161,593 161,321 160,471 159,754 -0.32%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 3.90% 2.52% 19.42% 9.29% 4.69% 6.58% -
ROE -0.01% 1.05% 0.84% 6.00% 3.19% 1.56% 2.43% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 48.66 37.65 50.71 66.89 71.69 67.82 74.14 0.42%
EPS -0.01 1.47 1.26 12.99 6.66 3.18 4.88 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 3.00 -
NAPS 1.398 1.398 1.525 2.164 2.09 2.036 2.006 0.36%
Adjusted Per Share Value based on latest NOSH - 161,593
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 35.10 34.09 40.44 35.43 37.91 35.68 38.83 0.10%
EPS -0.01 1.33 1.02 6.88 3.52 1.67 2.56 -
DPS 0.00 0.00 1.99 0.00 0.00 0.00 1.57 -
NAPS 1.0083 1.2658 1.2162 1.1464 1.1053 1.0711 1.0506 0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.75 0.66 0.70 1.74 1.81 2.06 0.00 -
P/RPS 1.54 1.75 1.38 2.60 2.52 3.04 0.00 -100.00%
P/EPS -7,500.00 44.90 54.69 13.39 27.18 64.78 0.00 -100.00%
EY -0.01 2.23 1.83 7.47 3.68 1.54 0.00 -100.00%
DY 0.00 0.00 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.46 0.80 0.87 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 02/10/01 30/05/01 28/02/01 29/11/00 29/08/00 30/05/00 28/02/00 -
Price 0.67 0.74 0.72 0.88 1.92 1.80 2.03 -
P/RPS 1.38 1.97 1.42 1.32 2.68 2.65 2.74 0.69%
P/EPS -6,700.00 50.34 56.25 6.77 28.83 56.60 41.60 -
EY -0.01 1.99 1.78 14.76 3.47 1.77 2.40 -
DY 0.00 0.00 3.47 0.00 0.00 0.00 1.48 -
P/NAPS 0.48 0.53 0.47 0.41 0.92 0.88 1.01 0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment