[MUDA] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -85.17%
YoY- -60.06%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 109,007 107,057 103,977 123,357 108,088 115,656 108,834 0.10%
PBT 366 196 4,252 2,396 21,351 11,289 5,099 -82.70%
Tax -307 -196 -192 718 -360 -545 4 -
NP 59 0 4,060 3,114 20,991 10,744 5,103 -94.87%
-
NP to SH 59 -22 4,060 3,114 20,991 10,744 5,103 -94.87%
-
Tax Rate 83.88% 100.00% 4.52% -29.97% 1.69% 4.83% -0.08% -
Total Cost 108,948 107,057 99,917 120,243 87,097 104,912 103,731 3.32%
-
Net Worth 411,525 307,560 386,114 371,003 349,688 337,161 326,720 16.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 6,082 - - - -
Div Payout % - - - 195.31% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 411,525 307,560 386,114 371,003 349,688 337,161 326,720 16.61%
NOSH 295,000 220,000 276,190 243,281 161,593 161,321 160,471 50.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.05% 0.00% 3.90% 2.52% 19.42% 9.29% 4.69% -
ROE 0.01% -0.01% 1.05% 0.84% 6.00% 3.19% 1.56% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 36.95 48.66 37.65 50.71 66.89 71.69 67.82 -33.26%
EPS 0.02 -0.01 1.47 1.26 12.99 6.66 3.18 -96.58%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.395 1.398 1.398 1.525 2.164 2.09 2.036 -22.26%
Adjusted Per Share Value based on latest NOSH - 243,281
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 35.73 35.10 34.09 40.44 35.43 37.91 35.68 0.09%
EPS 0.02 -0.01 1.33 1.02 6.88 3.52 1.67 -94.75%
DPS 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
NAPS 1.3491 1.0083 1.2658 1.2162 1.1464 1.1053 1.0711 16.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.66 0.75 0.66 0.70 1.74 1.81 2.06 -
P/RPS 1.79 1.54 1.75 1.38 2.60 2.52 3.04 -29.72%
P/EPS 3,300.00 -7,500.00 44.90 54.69 13.39 27.18 64.78 1270.91%
EY 0.03 -0.01 2.23 1.83 7.47 3.68 1.54 -92.74%
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.47 0.54 0.47 0.46 0.80 0.87 1.01 -39.92%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 02/10/01 30/05/01 28/02/01 29/11/00 29/08/00 30/05/00 -
Price 0.67 0.67 0.74 0.72 0.88 1.92 1.80 -
P/RPS 1.81 1.38 1.97 1.42 1.32 2.68 2.65 -22.42%
P/EPS 3,350.00 -6,700.00 50.34 56.25 6.77 28.83 56.60 1414.98%
EY 0.03 -0.01 1.99 1.78 14.76 3.47 1.77 -93.38%
DY 0.00 0.00 0.00 3.47 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.53 0.47 0.41 0.92 0.88 -33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment