[MUIPROP] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -67.7%
YoY- -1.78%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 18,552 12,180 25,644 20,309 14,103 15,658 15,434 13.06%
PBT 12,327 1,044 5,244 7,206 12,909 3,325 5,781 65.74%
Tax -1,473 158 -2,132 -1,500 -1,241 -974 -2,178 -22.97%
NP 10,854 1,202 3,112 5,706 11,668 2,351 3,603 108.72%
-
NP to SH 8,813 -57 608 3,361 10,404 1,068 1,698 200.07%
-
Tax Rate 11.95% -15.13% 40.66% 20.82% 9.61% 29.29% 37.68% -
Total Cost 7,698 10,978 22,532 14,603 2,435 13,307 11,831 -24.93%
-
Net Worth 282,807 276,435 276,213 273,990 271,693 261,394 260,727 5.57%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 282,807 276,435 276,213 273,990 271,693 261,394 260,727 5.57%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 58.51% 9.87% 12.14% 28.10% 82.73% 15.01% 23.34% -
ROE 3.12% -0.02% 0.22% 1.23% 3.83% 0.41% 0.65% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.50 1.64 3.46 2.74 1.90 2.11 2.08 13.05%
EPS 1.19 -0.01 0.08 0.45 1.40 0.14 0.23 199.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3817 0.3731 0.3728 0.3698 0.3667 0.3528 0.3519 5.57%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.43 1.59 3.36 2.66 1.85 2.05 2.02 13.12%
EPS 1.15 -0.01 0.08 0.44 1.36 0.14 0.22 201.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3701 0.3618 0.3615 0.3586 0.3556 0.3421 0.3412 5.57%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.175 0.20 0.185 0.17 0.205 0.17 0.225 -
P/RPS 6.99 12.17 5.35 6.20 10.77 8.04 10.80 -25.19%
P/EPS 14.71 -2,599.70 225.44 37.48 14.60 117.94 98.18 -71.82%
EY 6.80 -0.04 0.44 2.67 6.85 0.85 1.02 254.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.50 0.46 0.56 0.48 0.64 -19.77%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 11/06/20 26/02/20 21/11/19 29/08/19 30/05/19 12/02/19 -
Price 0.34 0.19 0.23 0.18 0.175 0.185 0.195 -
P/RPS 13.58 11.56 6.65 6.57 9.19 8.75 9.36 28.18%
P/EPS 28.58 -2,469.72 280.28 39.68 12.46 128.34 85.09 -51.71%
EY 3.50 -0.04 0.36 2.52 8.02 0.78 1.18 106.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.51 0.62 0.49 0.48 0.52 0.55 37.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment