[MWE] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 51.95%
YoY- -4.33%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 115,575 127,836 125,389 125,265 115,279 109,042 129,536 -7.32%
PBT 12,732 10,787 15,138 11,324 7,731 -4,776 10,199 15.95%
Tax -3,382 -711 -4,670 -2,634 -2,307 2,415 -2,658 17.43%
NP 9,350 10,076 10,468 8,690 5,424 -2,361 7,541 15.42%
-
NP to SH 9,494 9,937 10,397 7,666 5,045 -3,156 6,997 22.58%
-
Tax Rate 26.56% 6.59% 30.85% 23.26% 29.84% - 26.06% -
Total Cost 106,225 117,760 114,921 116,575 109,855 111,403 121,995 -8.82%
-
Net Worth 374,216 328,652 328,083 323,265 314,733 315,790 320,984 10.78%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 9,257 9,241 - - 13,830 - -
Div Payout % - 93.17% 88.89% - - 0.00% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 374,216 328,652 328,083 323,265 314,733 315,790 320,984 10.78%
NOSH 230,997 231,445 231,044 230,903 231,422 230,504 230,924 0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 8.09% 7.88% 8.35% 6.94% 4.71% -2.17% 5.82% -
ROE 2.54% 3.02% 3.17% 2.37% 1.60% -1.00% 2.18% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 50.03 55.23 54.27 54.25 49.81 47.31 56.09 -7.34%
EPS 4.11 4.30 4.50 3.32 2.18 -1.37 3.03 22.55%
DPS 0.00 4.00 4.00 0.00 0.00 6.00 0.00 -
NAPS 1.62 1.42 1.42 1.40 1.36 1.37 1.39 10.75%
Adjusted Per Share Value based on latest NOSH - 230,903
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 49.91 55.21 54.15 54.10 49.78 47.09 55.94 -7.32%
EPS 4.10 4.29 4.49 3.31 2.18 -1.36 3.02 22.63%
DPS 0.00 4.00 3.99 0.00 0.00 5.97 0.00 -
NAPS 1.6161 1.4193 1.4168 1.396 1.3592 1.3638 1.3862 10.78%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.03 0.83 0.80 0.76 0.74 0.62 0.84 -
P/RPS 2.06 1.50 1.47 1.40 1.49 1.31 1.50 23.57%
P/EPS 25.06 19.33 17.78 22.89 33.94 -45.28 27.72 -6.50%
EY 3.99 5.17 5.62 4.37 2.95 -2.21 3.61 6.90%
DY 0.00 4.82 5.00 0.00 0.00 9.68 0.00 -
P/NAPS 0.64 0.58 0.56 0.54 0.54 0.45 0.60 4.40%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 25/11/09 20/08/09 27/05/09 26/02/09 13/11/08 -
Price 0.94 0.93 0.82 0.79 0.80 0.66 0.70 -
P/RPS 1.88 1.68 1.51 1.46 1.61 1.40 1.25 31.30%
P/EPS 22.87 21.66 18.22 23.80 36.70 -48.20 23.10 -0.66%
EY 4.37 4.62 5.49 4.20 2.73 -2.07 4.33 0.61%
DY 0.00 4.30 4.88 0.00 0.00 9.09 0.00 -
P/NAPS 0.58 0.65 0.58 0.56 0.59 0.48 0.50 10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment