[DUTALND] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -85.46%
YoY- 139.67%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 24,672 56,655 19,033 15,156 64,131 26,300 18,243 22.36%
PBT -6,558 7,354 1,104 1,556 20,076 1,259 397 -
Tax -7,395 1,811 1,760 83 -7,151 -1,899 -11 7666.20%
NP -13,953 9,165 2,864 1,639 12,925 -640 386 -
-
NP to SH -13,785 9,497 3,071 1,906 13,108 -407 598 -
-
Tax Rate - -24.63% -159.42% -5.33% 35.62% 150.83% 2.77% -
Total Cost 38,625 47,490 16,169 13,517 51,206 26,940 17,857 67.48%
-
Net Worth 924,168 866,601 855,155 859,486 593,301 748,298 770,223 12.95%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 924,168 866,601 855,155 859,486 593,301 748,298 770,223 12.95%
NOSH 593,175 593,562 590,576 595,625 593,301 581,428 597,999 -0.53%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -56.55% 16.18% 15.05% 10.81% 20.15% -2.43% 2.12% -
ROE -1.49% 1.10% 0.36% 0.22% 2.21% -0.05% 0.08% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.16 9.54 3.22 2.54 10.81 4.52 3.05 23.05%
EPS -2.32 1.60 0.52 0.32 2.21 -0.07 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.558 1.46 1.448 1.443 1.00 1.287 1.288 13.56%
Adjusted Per Share Value based on latest NOSH - 595,625
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.92 6.70 2.25 1.79 7.58 3.11 2.16 22.32%
EPS -1.63 1.12 0.36 0.23 1.55 -0.05 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0922 1.0242 1.0107 1.0158 0.7012 0.8844 0.9103 12.95%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.50 0.52 0.53 0.44 0.43 0.50 0.50 -
P/RPS 12.02 5.45 16.45 17.29 3.98 11.05 16.39 -18.72%
P/EPS -21.52 32.50 101.92 137.50 19.46 -714.29 500.00 -
EY -4.65 3.08 0.98 0.73 5.14 -0.14 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.37 0.30 0.43 0.39 0.39 -12.38%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 25/05/11 23/02/11 23/11/10 24/08/10 19/05/10 04/02/10 -
Price 0.61 0.49 0.56 0.49 0.44 0.47 0.51 -
P/RPS 14.67 5.13 17.38 19.26 4.07 10.39 16.72 -8.37%
P/EPS -26.25 30.63 107.69 153.13 19.92 -671.43 510.00 -
EY -3.81 3.27 0.93 0.65 5.02 -0.15 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.39 0.34 0.44 0.37 0.40 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment