[DUTALND] QoQ Quarter Result on 30-Jun-2024 [#4]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 6196.49%
YoY- -47.61%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 87,908 76,663 26,622 29,071 50,906 35,648 41,984 63.44%
PBT -6,240 3,277 -567 -2,734 -698 7,239 9,722 -
Tax -24 3,582 -58 -334 -6 5,939 -222 -77.21%
NP -6,264 6,859 -625 -3,068 -704 13,178 9,500 -
-
NP to SH -6,353 6,950 -114 -3,071 -854 13,267 9,364 -
-
Tax Rate - -109.31% - - - -82.04% 2.28% -
Total Cost 94,172 69,804 27,247 32,139 51,610 22,470 32,484 102.92%
-
Net Worth 1,189,151 1,206,883 1,200,887 1,195,005 1,203,717 1,204,989 1,188,898 0.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,189,151 1,206,883 1,200,887 1,195,005 1,203,717 1,204,989 1,188,898 0.01%
NOSH 814,487 846,118 846,118 846,118 846,118 846,118 846,118 -2.50%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -7.13% 8.95% -2.35% -10.55% -1.38% 36.97% 22.63% -
ROE -0.53% 0.58% -0.01% -0.26% -0.07% 1.10% 0.79% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.79 9.34 3.24 3.53 6.17 4.32 5.09 64.79%
EPS -0.78 0.85 -0.01 -0.37 -0.10 1.61 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.46 1.45 1.46 1.46 1.44 0.92%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 10.79 9.41 3.27 3.57 6.25 4.38 5.15 63.51%
EPS -0.78 0.85 -0.01 -0.38 -0.10 1.63 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.4818 1.4744 1.4672 1.4779 1.4794 1.4597 0.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.31 0.305 0.295 0.33 0.27 0.29 -
P/RPS 2.78 3.32 9.42 8.36 5.34 6.25 5.70 -37.95%
P/EPS -38.46 36.62 -2,200.62 -79.17 -318.59 16.80 25.57 -
EY -2.60 2.73 -0.05 -1.26 -0.31 5.95 3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.21 0.20 0.23 0.18 0.20 3.29%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 27/08/24 29/05/24 27/02/24 28/11/23 30/08/23 26/05/23 -
Price 0.295 0.30 0.32 0.32 0.30 0.305 0.275 -
P/RPS 2.73 3.21 9.89 9.07 4.86 7.06 5.41 -36.53%
P/EPS -37.82 35.44 -2,308.85 -85.88 -289.62 18.97 24.25 -
EY -2.64 2.82 -0.04 -1.16 -0.35 5.27 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.22 0.22 0.21 0.21 0.19 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment