[ORIENT] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -17.02%
YoY- -64.86%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 956,388 1,099,613 1,263,762 1,408,104 1,389,732 1,421,818 1,612,913 -29.39%
PBT -168,151 115,585 131,594 55,988 150,559 142,283 149,518 -
Tax -14,787 -28,870 -22,012 -12,537 -42,047 -42,435 -28,644 -35.62%
NP -182,938 86,715 109,582 43,451 108,512 99,848 120,874 -
-
NP to SH -81,771 79,586 100,868 77,311 93,168 104,868 115,073 -
-
Tax Rate - 24.98% 16.73% 22.39% 27.93% 29.82% 19.16% -
Total Cost 1,139,326 1,012,898 1,154,180 1,364,653 1,281,220 1,321,970 1,492,039 -16.44%
-
Net Worth 6,267,269 6,666,968 6,621,620 6,601,954 6,648,295 6,557,846 6,554,931 -2.94%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 111,665 - - 74,443 173,701 37,221 - -
Div Payout % 0.00% - - 96.29% 186.44% 35.49% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 6,267,269 6,666,968 6,621,620 6,601,954 6,648,295 6,557,846 6,554,931 -2.94%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -19.13% 7.89% 8.67% 3.09% 7.81% 7.02% 7.49% -
ROE -1.30% 1.19% 1.52% 1.17% 1.40% 1.60% 1.76% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 154.17 177.25 203.71 226.98 224.02 229.19 260.00 -29.39%
EPS -13.18 12.83 16.26 12.46 15.02 16.90 18.55 -
DPS 18.00 0.00 0.00 12.00 28.00 6.00 0.00 -
NAPS 10.1026 10.7469 10.6738 10.6421 10.7168 10.571 10.5663 -2.94%
Adjusted Per Share Value based on latest NOSH - 620,393
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 154.16 177.24 203.70 226.97 224.01 229.18 259.98 -29.39%
EPS -13.18 12.83 16.26 12.46 15.02 16.90 18.55 -
DPS 18.00 0.00 0.00 12.00 28.00 6.00 0.00 -
NAPS 10.1021 10.7464 10.6733 10.6416 10.7163 10.5705 10.5658 -2.94%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 4.99 6.55 6.50 6.48 6.44 6.17 6.20 -
P/RPS 3.24 3.70 3.19 2.85 2.87 2.69 2.38 22.80%
P/EPS -37.86 51.06 39.98 52.00 42.88 36.50 33.42 -
EY -2.64 1.96 2.50 1.92 2.33 2.74 2.99 -
DY 3.61 0.00 0.00 1.85 4.35 0.97 0.00 -
P/NAPS 0.49 0.61 0.61 0.61 0.60 0.58 0.59 -11.63%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 27/11/19 28/08/19 29/05/19 27/02/19 27/11/18 -
Price 5.66 6.27 6.50 6.44 6.66 6.80 5.92 -
P/RPS 3.67 3.54 3.19 2.84 2.97 2.97 2.28 37.30%
P/EPS -42.94 48.87 39.98 51.68 44.35 40.23 31.91 -
EY -2.33 2.05 2.50 1.94 2.26 2.49 3.13 -
DY 3.18 0.00 0.00 1.86 4.20 0.88 0.00 -
P/NAPS 0.56 0.58 0.61 0.61 0.62 0.64 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment