[ORIENT] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 48.08%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 623,747 577,260 662,828 481,537 613,846 0 0 -100.00%
PBT 64,497 45,338 65,925 50,478 59,177 0 0 -100.00%
Tax -25,244 -17,393 -19,192 8,343 -19,455 0 0 -100.00%
NP 39,253 27,945 46,733 58,821 39,722 0 0 -100.00%
-
NP to SH 39,253 27,945 46,733 58,821 39,722 0 0 -100.00%
-
Tax Rate 39.14% 38.36% 29.11% -16.53% 32.88% - - -
Total Cost 584,494 549,315 616,095 422,716 574,124 0 0 -100.00%
-
Net Worth 2,331,253 2,370,899 2,343,670 2,343,305 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 129,334 - 38,776 - 16,160 - - -100.00%
Div Payout % 329.49% - 82.98% - 40.68% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 2,331,253 2,370,899 2,343,670 2,343,305 0 0 0 -100.00%
NOSH 323,336 323,063 323,140 323,192 323,205 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.29% 4.84% 7.05% 12.22% 6.47% 0.00% 0.00% -
ROE 1.68% 1.18% 1.99% 2.51% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 192.91 178.68 205.12 148.99 189.92 0.00 0.00 -100.00%
EPS 12.14 8.65 9.04 18.20 12.29 0.00 0.00 -100.00%
DPS 40.00 0.00 12.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 7.21 7.3388 7.2528 7.2505 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 323,192
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 100.54 93.05 106.84 77.62 98.94 0.00 0.00 -100.00%
EPS 6.33 4.50 7.53 9.48 6.40 0.00 0.00 -100.00%
DPS 20.85 0.00 6.25 0.00 2.60 0.00 0.00 -100.00%
NAPS 3.7577 3.8216 3.7777 3.7771 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 8.00 9.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.15 5.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.90 106.36 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.52 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.11 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 26/05/00 28/02/00 30/11/99 - - - -
Price 8.00 8.80 8.50 0.00 0.00 0.00 0.00 -
P/RPS 4.15 4.92 4.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.90 101.73 58.77 0.00 0.00 0.00 0.00 -100.00%
EY 1.52 0.98 1.70 0.00 0.00 0.00 0.00 -100.00%
DY 5.00 0.00 1.41 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.11 1.20 1.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment