[ORIENT] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 38.73%
YoY- -7.42%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 640,798 676,135 724,669 858,680 623,747 577,260 662,828 0.03%
PBT 40,496 38,875 32,234 81,783 64,497 45,338 65,925 0.49%
Tax -20,883 -14,588 -9,103 -27,329 -25,244 -17,393 -19,192 -0.08%
NP 19,613 24,287 23,131 54,454 39,253 27,945 46,733 0.88%
-
NP to SH 19,613 24,287 23,131 54,454 39,253 27,945 46,733 0.88%
-
Tax Rate 51.57% 37.53% 28.24% 33.42% 39.14% 38.36% 29.11% -
Total Cost 621,185 651,848 701,538 804,226 584,494 549,315 616,095 -0.00%
-
Net Worth 2,417,677 2,395,886 2,382,234 2,353,543 2,331,253 2,370,899 2,343,670 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 64,686 - 206,988 - 129,334 - 38,776 -0.51%
Div Payout % 329.82% - 894.85% - 329.49% - 82.98% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,417,677 2,395,886 2,382,234 2,353,543 2,331,253 2,370,899 2,343,670 -0.03%
NOSH 517,493 516,744 517,472 323,169 323,336 323,063 323,140 -0.47%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.06% 3.59% 3.19% 6.34% 6.29% 4.84% 7.05% -
ROE 0.81% 1.01% 0.97% 2.31% 1.68% 1.18% 1.99% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 123.83 130.85 140.04 265.71 192.91 178.68 205.12 0.51%
EPS 3.79 4.70 4.47 16.85 12.14 8.65 9.04 0.88%
DPS 12.50 0.00 40.00 0.00 40.00 0.00 12.00 -0.04%
NAPS 4.6719 4.6365 4.6036 7.2827 7.21 7.3388 7.2528 0.44%
Adjusted Per Share Value based on latest NOSH - 323,169
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 103.29 108.98 116.81 138.41 100.54 93.05 106.84 0.03%
EPS 3.16 3.91 3.73 8.78 6.33 4.50 7.53 0.88%
DPS 10.43 0.00 33.36 0.00 20.85 0.00 6.25 -0.51%
NAPS 3.897 3.8619 3.8399 3.7936 3.7577 3.8216 3.7777 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.70 3.56 3.72 7.70 8.00 9.20 0.00 -
P/RPS 2.99 2.72 2.66 2.90 4.15 5.15 0.00 -100.00%
P/EPS 97.63 75.74 83.22 45.70 65.90 106.36 0.00 -100.00%
EY 1.02 1.32 1.20 2.19 1.52 0.94 0.00 -100.00%
DY 3.38 0.00 10.75 0.00 5.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.77 0.81 1.06 1.11 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 28/05/01 28/02/01 28/11/00 28/08/00 26/05/00 28/02/00 -
Price 3.66 4.24 3.64 4.16 8.00 8.80 8.50 -
P/RPS 2.96 3.24 2.60 1.57 4.15 4.92 4.14 0.34%
P/EPS 96.57 90.21 81.43 24.69 65.90 101.73 58.77 -0.50%
EY 1.04 1.11 1.23 4.05 1.52 0.98 1.70 0.49%
DY 3.42 0.00 10.99 0.00 5.00 0.00 1.41 -0.89%
P/NAPS 0.78 0.91 0.79 0.57 1.11 1.20 1.17 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment