[ORIENT] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 5.0%
YoY- -13.09%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 553,635 666,134 640,798 676,135 724,669 858,680 623,747 -7.62%
PBT 62,912 55,913 40,496 38,875 32,234 81,783 64,497 -1.64%
Tax -22,673 -24,720 -20,883 -14,588 -9,103 -27,329 -25,244 -6.89%
NP 40,239 31,193 19,613 24,287 23,131 54,454 39,253 1.66%
-
NP to SH 40,239 31,193 19,613 24,287 23,131 54,454 39,253 1.66%
-
Tax Rate 36.04% 44.21% 51.57% 37.53% 28.24% 33.42% 39.14% -
Total Cost 513,396 634,941 621,185 651,848 701,538 804,226 584,494 -8.26%
-
Net Worth 2,204,042 2,284,382 2,417,677 2,395,886 2,382,234 2,353,543 2,331,253 -3.66%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 64,651 - 64,686 - 206,988 - 129,334 -36.93%
Div Payout % 160.67% - 329.82% - 894.85% - 329.49% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,204,042 2,284,382 2,417,677 2,395,886 2,382,234 2,353,543 2,331,253 -3.66%
NOSH 517,210 517,296 517,493 516,744 517,472 323,169 323,336 36.65%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.27% 4.68% 3.06% 3.59% 3.19% 6.34% 6.29% -
ROE 1.83% 1.37% 0.81% 1.01% 0.97% 2.31% 1.68% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 107.04 128.77 123.83 130.85 140.04 265.71 192.91 -32.40%
EPS 7.78 6.03 3.79 4.70 4.47 16.85 12.14 -25.60%
DPS 12.50 0.00 12.50 0.00 40.00 0.00 40.00 -53.85%
NAPS 4.2614 4.416 4.6719 4.6365 4.6036 7.2827 7.21 -29.50%
Adjusted Per Share Value based on latest NOSH - 516,744
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 89.24 107.37 103.29 108.98 116.81 138.41 100.54 -7.62%
EPS 6.49 5.03 3.16 3.91 3.73 8.78 6.33 1.67%
DPS 10.42 0.00 10.43 0.00 33.36 0.00 20.85 -36.94%
NAPS 3.5527 3.6822 3.897 3.8619 3.8399 3.7936 3.7577 -3.66%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.80 3.02 3.70 3.56 3.72 7.70 8.00 -
P/RPS 3.55 2.35 2.99 2.72 2.66 2.90 4.15 -9.86%
P/EPS 48.84 50.08 97.63 75.74 83.22 45.70 65.90 -18.05%
EY 2.05 2.00 1.02 1.32 1.20 2.19 1.52 22.00%
DY 3.29 0.00 3.38 0.00 10.75 0.00 5.00 -24.29%
P/NAPS 0.89 0.68 0.79 0.77 0.81 1.06 1.11 -13.65%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 30/11/01 28/08/01 28/05/01 28/02/01 28/11/00 28/08/00 -
Price 3.64 3.10 3.66 4.24 3.64 4.16 8.00 -
P/RPS 3.40 2.41 2.96 3.24 2.60 1.57 4.15 -12.41%
P/EPS 46.79 51.41 96.57 90.21 81.43 24.69 65.90 -20.36%
EY 2.14 1.95 1.04 1.11 1.23 4.05 1.52 25.53%
DY 3.43 0.00 3.42 0.00 10.99 0.00 5.00 -22.16%
P/NAPS 0.85 0.70 0.78 0.91 0.79 0.57 1.11 -16.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment