[ASIAPAC] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -56.69%
YoY- 91.65%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 32,839 11,442 42,822 49,872 59,170 26,310 55,708 -29.62%
PBT 5,121 -5,172 25,962 7,311 16,651 3,564 59,701 -80.46%
Tax -1,834 -306 2,932 -1,820 -3,947 -1,409 -18,250 -78.29%
NP 3,287 -5,478 28,894 5,491 12,704 2,155 41,451 -81.45%
-
NP to SH 3,367 -5,430 28,944 5,506 12,713 2,164 41,453 -81.15%
-
Tax Rate 35.81% - -11.29% 24.89% 23.70% 39.53% 30.57% -
Total Cost 29,552 16,920 13,928 44,381 46,466 24,155 14,257 62.35%
-
Net Worth 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 2.92%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,567,534 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 2.92%
NOSH 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.01% -47.88% 67.47% 11.01% 21.47% 8.19% 74.41% -
ROE 0.21% -0.50% 2.65% 0.36% 0.83% 0.14% 2.76% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.21 1.10 4.13 3.35 3.97 1.77 3.74 -29.51%
EPS 0.32 -0.52 2.79 0.53 1.23 0.21 4.00 -81.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.053 1.05 1.055 1.029 1.023 1.011 1.009 2.87%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.21 0.77 2.88 3.35 3.97 1.77 3.74 -29.51%
EPS 0.23 -0.36 1.94 0.37 0.85 0.15 2.78 -80.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0529 0.7314 0.7349 1.029 1.023 1.011 1.0082 2.92%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.12 0.105 0.085 0.13 0.12 0.125 0.125 -
P/RPS 5.44 9.52 2.06 3.88 3.02 7.07 3.34 38.30%
P/EPS 53.06 -20.05 3.05 35.15 14.05 86.00 4.49 416.48%
EY 1.88 -4.99 32.83 2.84 7.12 1.16 22.29 -80.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.10 0.08 0.13 0.12 0.12 0.12 -5.62%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 28/08/20 29/06/20 26/02/20 21/11/19 23/08/19 28/05/19 -
Price 0.115 0.11 0.095 0.13 0.125 0.13 0.125 -
P/RPS 5.21 9.97 2.30 3.88 3.15 7.36 3.34 34.39%
P/EPS 50.84 -21.01 3.40 35.15 14.64 89.44 4.49 402.01%
EY 1.97 -4.76 29.38 2.84 6.83 1.12 22.29 -80.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.10 0.09 0.13 0.12 0.13 0.12 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment