[ASIAPAC] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -8.66%
YoY- 81.46%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 191,881 93,769 100,744 180,469 118,270 170,370 237,336 -3.47%
PBT 12,864 8,690 31,062 36,701 20,212 31,214 7,316 9.85%
Tax -2,332 -1,526 -4,865 -9,568 -5,234 -7,365 -5,760 -13.98%
NP 10,532 7,164 26,197 27,133 14,977 23,849 1,556 37.51%
-
NP to SH 10,224 7,681 26,461 27,177 14,977 23,689 1,588 36.37%
-
Tax Rate 18.13% 17.56% 15.66% 26.07% 25.90% 23.60% 78.73% -
Total Cost 181,349 86,605 74,546 153,336 103,293 146,521 235,780 -4.27%
-
Net Worth 980,051 1,516,025 1,114,636 1,532,023 1,443,072 951,382 863,531 2.13%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 980,051 1,516,025 1,114,636 1,532,023 1,443,072 951,382 863,531 2.13%
NOSH 1,488,846 1,050,457 1,038,627 1,037,127 1,037,127 1,031,960 992,565 6.98%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 5.49% 7.64% 26.00% 15.03% 12.66% 14.00% 0.66% -
ROE 1.04% 0.51% 2.37% 1.77% 1.04% 2.49% 0.18% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.16 6.31 9.71 12.12 7.95 16.74 23.91 -8.35%
EPS 0.76 0.73 2.55 2.63 1.44 2.40 0.16 29.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.723 1.02 1.074 1.029 0.97 0.935 0.87 -3.03%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 13.06 6.38 6.86 12.28 8.05 11.60 16.15 -3.47%
EPS 0.70 0.52 1.80 1.85 1.02 1.61 0.11 36.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.667 1.0318 0.7586 1.0427 0.9822 0.6475 0.5877 2.13%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.12 0.125 0.14 0.13 0.115 0.16 0.155 -
P/RPS 0.85 1.98 1.44 1.07 1.45 0.96 0.65 4.57%
P/EPS 15.91 24.19 5.49 7.12 11.42 6.87 96.88 -25.98%
EY 6.29 4.13 18.21 14.04 8.75 14.55 1.03 35.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.13 0.13 0.12 0.17 0.18 -0.94%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 03/03/21 26/02/20 25/02/19 26/02/18 22/02/17 -
Price 0.115 0.12 0.145 0.13 0.12 0.16 0.17 -
P/RPS 0.81 1.90 1.49 1.07 1.51 0.96 0.71 2.21%
P/EPS 15.25 23.22 5.69 7.12 11.92 6.87 106.26 -27.63%
EY 6.56 4.31 17.58 14.04 8.39 14.55 0.94 38.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.12 0.14 0.13 0.12 0.17 0.20 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment