[PPB] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 8.55%
YoY- -24.12%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,512,299 1,849,494 1,392,242 1,256,401 1,130,956 1,275,084 1,261,148 12.88%
PBT 89,443 89,955 111,252 53,815 66,544 151,703 129,566 -21.90%
Tax -43,765 -39,921 -59,087 -18,368 -33,888 -57,025 -41,302 3.94%
NP 45,678 50,034 52,165 35,447 32,656 94,678 88,264 -35.56%
-
NP to SH 45,678 50,034 52,165 35,447 32,656 94,678 88,264 -35.56%
-
Tax Rate 48.93% 44.38% 53.11% 34.13% 50.93% 37.59% 31.88% -
Total Cost 1,466,621 1,799,460 1,340,077 1,220,954 1,098,300 1,180,406 1,172,884 16.08%
-
Net Worth 2,786,799 2,737,154 2,678,146 2,650,242 2,613,952 2,583,130 2,546,006 6.21%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 36,808 - 36,796 - -
Div Payout % - - - 103.84% - 38.87% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,786,799 2,737,154 2,678,146 2,650,242 2,613,952 2,583,130 2,546,006 6.21%
NOSH 490,633 490,529 367,877 368,089 368,162 367,967 367,919 21.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.02% 2.71% 3.75% 2.82% 2.89% 7.43% 7.00% -
ROE 1.64% 1.83% 1.95% 1.34% 1.25% 3.67% 3.47% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 308.23 377.04 378.45 341.33 307.19 346.52 342.78 -6.84%
EPS 9.31 10.20 14.18 9.63 8.87 25.73 23.99 -46.82%
DPS 0.00 0.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 5.68 5.58 7.28 7.20 7.10 7.02 6.92 -12.34%
Adjusted Per Share Value based on latest NOSH - 368,089
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 106.31 130.01 97.87 88.32 79.50 89.63 88.65 12.88%
EPS 3.21 3.52 3.67 2.49 2.30 6.66 6.20 -35.54%
DPS 0.00 0.00 0.00 2.59 0.00 2.59 0.00 -
NAPS 1.9589 1.9241 1.8826 1.863 1.8374 1.8158 1.7897 6.21%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.56 3.32 4.20 4.38 3.80 3.52 3.96 -
P/RPS 1.15 0.88 1.11 1.28 1.24 1.02 1.16 -0.57%
P/EPS 38.24 32.55 29.62 45.48 42.84 13.68 16.51 75.14%
EY 2.62 3.07 3.38 2.20 2.33 7.31 6.06 -42.85%
DY 0.00 0.00 0.00 2.28 0.00 2.84 0.00 -
P/NAPS 0.63 0.59 0.58 0.61 0.54 0.50 0.57 6.90%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 28/02/02 08/11/01 08/08/01 11/05/01 28/02/01 10/11/00 -
Price 3.88 3.40 4.44 4.60 3.74 3.92 4.04 -
P/RPS 1.26 0.90 1.17 1.35 1.22 1.13 1.18 4.47%
P/EPS 41.68 33.33 31.31 47.77 42.16 15.24 16.84 83.07%
EY 2.40 3.00 3.19 2.09 2.37 6.56 5.94 -45.37%
DY 0.00 0.00 0.00 2.17 0.00 2.55 0.00 -
P/NAPS 0.68 0.61 0.61 0.64 0.53 0.56 0.58 11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment