[PPB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -49.59%
YoY- -44.0%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,164,213 1,136,493 1,082,432 1,145,122 1,136,808 1,079,476 1,055,504 6.73%
PBT 246,718 375,423 336,028 209,514 389,236 408,033 106,308 75.02%
Tax -11,242 -14,709 -24,872 -13,907 -9,019 -8,762 -14,712 -16.37%
NP 235,476 360,714 311,156 195,607 380,217 399,271 91,596 87.34%
-
NP to SH 221,340 359,773 304,473 189,512 375,925 381,966 89,290 82.86%
-
Tax Rate 4.56% 3.92% 7.40% 6.64% 2.32% 2.15% 13.84% -
Total Cost 928,737 775,779 771,276 949,515 756,591 680,205 963,908 -2.44%
-
Net Worth 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 21,078,188 20,935,927 0.33%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 284,519 - 113,807 - 260,809 - 94,839 107.59%
Div Payout % 128.54% - 37.38% - 69.38% - 106.22% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 21,078,188 20,935,927 0.33%
NOSH 1,422,599 1,422,599 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 12.88%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 20.23% 31.74% 28.75% 17.08% 33.45% 36.99% 8.68% -
ROE 1.05% 1.72% 1.23% 0.94% 1.80% 1.81% 0.43% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 81.84 79.89 76.09 96.59 95.89 91.06 89.03 -5.44%
EPS 15.56 25.29 21.40 15.99 31.71 32.22 7.53 62.02%
DPS 20.00 0.00 8.00 0.00 22.00 0.00 8.00 83.89%
NAPS 14.79 14.67 17.39 17.06 17.63 17.78 17.66 -11.12%
Adjusted Per Share Value based on latest NOSH - 1,185,499
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 81.84 79.89 76.09 80.50 79.91 75.88 74.20 6.73%
EPS 15.56 25.29 21.40 13.32 26.43 26.85 6.28 82.80%
DPS 20.00 0.00 8.00 0.00 18.33 0.00 6.67 107.52%
NAPS 14.79 14.67 17.39 14.2167 14.6917 14.8167 14.7167 0.33%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 17.58 16.78 19.68 19.14 17.24 16.86 17.16 -
P/RPS 21.48 21.00 25.86 19.81 17.98 18.52 19.27 7.48%
P/EPS 112.99 66.35 91.95 119.73 54.37 52.33 227.83 -37.26%
EY 0.89 1.51 1.09 0.84 1.84 1.91 0.44 59.73%
DY 1.14 0.00 0.41 0.00 1.28 0.00 0.47 80.23%
P/NAPS 1.19 1.14 1.13 1.12 0.98 0.95 0.97 14.55%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 01/03/19 27/11/18 29/08/18 31/05/18 28/02/18 23/11/17 24/08/17 -
Price 18.50 17.00 16.82 19.92 17.70 16.76 16.70 -
P/RPS 22.61 21.28 22.11 20.62 18.46 18.41 18.76 13.21%
P/EPS 118.90 67.22 78.59 124.61 55.82 52.02 221.73 -33.92%
EY 0.84 1.49 1.27 0.80 1.79 1.92 0.45 51.43%
DY 1.08 0.00 0.48 0.00 1.24 0.00 0.48 71.45%
P/NAPS 1.25 1.16 0.97 1.17 1.00 0.94 0.95 20.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment