[PMCORP] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -2484.44%
YoY- -1017.95%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 164,553 169,066 183,434 163,302 169,831 187,220 22,531 -2.09%
PBT 828 13,720 13,013 -77,839 19,335 19,345 9,197 2.59%
Tax -2,847 4,267 -9,278 77,839 -10,182 -8,181 630 -
NP -2,019 17,987 3,735 0 9,153 11,164 9,827 -
-
NP to SH -2,019 17,987 3,735 -84,020 9,153 11,164 9,827 -
-
Tax Rate 343.84% -31.10% 71.30% - 52.66% 42.29% -6.85% -
Total Cost 166,572 151,079 179,699 163,302 160,678 176,056 12,704 -2.69%
-
Net Worth 390,636 1,440,490 1,483,673 1,765,677 1,837,686 1,856,477 1,859,888 1.67%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 12,943 12,917 12,938 18,471 -
Div Payout % - - - 0.00% 141.13% 115.89% 187.97% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 390,636 1,440,490 1,483,673 1,765,677 1,837,686 1,856,477 1,859,888 1.67%
NOSH 807,600 765,404 732,352 739,612 738,145 739,337 738,872 -0.09%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -1.23% 10.64% 2.04% 0.00% 5.39% 5.96% 43.62% -
ROE -0.52% 1.25% 0.25% -4.76% 0.50% 0.60% 0.53% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.38 22.09 25.05 22.08 23.01 25.32 3.05 -1.99%
EPS -0.25 2.35 0.51 -11.36 1.24 1.51 1.33 -
DPS 0.00 0.00 0.00 1.75 1.75 1.75 2.50 -
NAPS 0.4837 1.882 2.0259 2.3873 2.4896 2.511 2.5172 1.76%
Adjusted Per Share Value based on latest NOSH - 739,642
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.60 19.11 20.74 18.46 19.20 21.17 2.55 -2.09%
EPS -0.23 2.03 0.42 -9.50 1.03 1.26 1.11 -
DPS 0.00 0.00 0.00 1.46 1.46 1.46 2.09 -
NAPS 0.4417 1.6286 1.6774 1.9963 2.0777 2.0989 2.1028 1.67%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.44 0.55 0.48 0.70 0.64 1.18 0.00 -
P/RPS 2.16 2.49 1.92 3.17 2.78 4.66 0.00 -100.00%
P/EPS -176.00 23.40 94.12 -6.16 51.61 78.15 0.00 -100.00%
EY -0.57 4.27 1.06 -16.23 1.94 1.28 0.00 -100.00%
DY 0.00 0.00 0.00 2.50 2.73 1.48 0.00 -
P/NAPS 0.91 0.29 0.24 0.29 0.26 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 25/08/04 28/08/03 26/08/02 27/08/01 25/08/00 - -
Price 0.50 0.56 0.54 0.68 0.70 1.05 0.00 -
P/RPS 2.45 2.54 2.16 3.08 3.04 4.15 0.00 -100.00%
P/EPS -200.00 23.83 105.88 -5.99 56.45 69.54 0.00 -100.00%
EY -0.50 4.20 0.94 -16.71 1.77 1.44 0.00 -100.00%
DY 0.00 0.00 0.00 2.57 2.50 1.67 0.00 -
P/NAPS 1.03 0.30 0.27 0.28 0.28 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment