[BJLAND] QoQ Quarter Result on 31-Jul-2000 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 413.28%
YoY- 60.65%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 713,436 679,038 690,080 691,850 774,184 667,231 692,376 -0.03%
PBT 30,790 66,905 114,144 92,341 76,257 60,932 89,517 1.08%
Tax -30,790 -52,338 -78,036 -68,961 -71,702 -49,137 -63,220 0.73%
NP 0 14,567 36,108 23,380 4,555 11,795 26,297 -
-
NP to SH -35,838 14,567 36,108 23,380 4,555 11,795 26,297 -
-
Tax Rate 100.00% 78.23% 68.37% 74.68% 94.03% 80.64% 70.62% -
Total Cost 713,436 664,471 653,972 668,470 769,629 655,436 666,079 -0.06%
-
Net Worth 2,052,615 2,110,559 2,090,463 2,090,155 1,785,849 1,804,354 1,845,647 -0.10%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 20,691 - - - 25,305 - - -100.00%
Div Payout % 0.00% - - - 555.56% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 2,052,615 2,110,559 2,090,463 2,090,155 1,785,849 1,804,354 1,845,647 -0.10%
NOSH 827,667 827,670 826,270 826,148 723,015 702,083 693,852 -0.17%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 2.15% 5.23% 3.38% 0.59% 1.77% 3.80% -
ROE -1.75% 0.69% 1.73% 1.12% 0.26% 0.65% 1.42% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 86.20 82.04 83.52 83.74 107.08 95.04 99.79 0.14%
EPS -4.33 1.76 4.37 2.83 0.63 1.68 3.79 -
DPS 2.50 0.00 0.00 0.00 3.50 0.00 0.00 -100.00%
NAPS 2.48 2.55 2.53 2.53 2.47 2.57 2.66 0.07%
Adjusted Per Share Value based on latest NOSH - 826,148
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 14.27 13.58 13.80 13.84 15.48 13.34 13.85 -0.03%
EPS -0.72 0.29 0.72 0.47 0.09 0.24 0.53 -
DPS 0.41 0.00 0.00 0.00 0.51 0.00 0.00 -100.00%
NAPS 0.4105 0.4221 0.4181 0.418 0.3572 0.3609 0.3691 -0.10%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.84 2.39 2.65 3.45 3.67 4.85 0.00 -
P/RPS 2.13 2.91 3.17 4.12 3.43 5.10 0.00 -100.00%
P/EPS -42.49 135.80 60.64 121.91 582.54 288.69 0.00 -100.00%
EY -2.35 0.74 1.65 0.82 0.17 0.35 0.00 -100.00%
DY 1.36 0.00 0.00 0.00 0.95 0.00 0.00 -100.00%
P/NAPS 0.74 0.94 1.05 1.36 1.49 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 23/03/00 28/12/99 -
Price 1.92 1.62 2.30 2.53 2.90 4.25 0.00 -
P/RPS 2.23 1.97 2.75 3.02 2.71 4.47 0.00 -100.00%
P/EPS -44.34 92.05 52.63 89.40 460.32 252.98 0.00 -100.00%
EY -2.26 1.09 1.90 1.12 0.22 0.40 0.00 -100.00%
DY 1.30 0.00 0.00 0.00 1.21 0.00 0.00 -100.00%
P/NAPS 0.77 0.64 0.91 1.00 1.17 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment