[BJLAND] QoQ Cumulative Quarter Result on 31-Jul-2000 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -59.13%
YoY- 60.65%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 2,773,246 2,060,968 1,381,930 691,850 2,837,916 2,063,732 1,396,501 -0.69%
PBT 319,832 273,390 206,485 92,341 306,483 230,226 169,294 -0.64%
Tax -264,406 -199,335 -146,997 -68,961 -249,283 -177,581 -128,444 -0.72%
NP 55,426 74,055 59,488 23,380 57,200 52,645 40,850 -0.30%
-
NP to SH 55,426 74,055 59,488 23,380 57,200 52,645 40,850 -0.30%
-
Tax Rate 82.67% 72.91% 71.19% 74.68% 81.34% 77.13% 75.87% -
Total Cost 2,717,820 1,986,913 1,322,442 668,470 2,780,716 2,011,087 1,355,651 -0.70%
-
Net Worth 2,097,375 2,109,946 2,093,249 2,090,155 1,788,405 1,801,566 1,844,838 -0.13%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 20,725 - - - - - - -100.00%
Div Payout % 37.39% - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 2,097,375 2,109,946 2,093,249 2,090,155 1,788,405 1,801,566 1,844,838 -0.13%
NOSH 829,002 827,430 827,371 826,148 724,050 700,998 693,548 -0.18%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 2.00% 3.59% 4.30% 3.38% 2.02% 2.55% 2.93% -
ROE 2.64% 3.51% 2.84% 1.12% 3.20% 2.92% 2.21% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 334.53 249.08 167.03 83.74 391.95 294.40 201.36 -0.51%
EPS 4.61 8.95 7.19 2.83 7.90 7.51 5.89 0.24%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.53 2.55 2.53 2.53 2.47 2.57 2.66 0.05%
Adjusted Per Share Value based on latest NOSH - 826,148
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 55.46 41.22 27.64 13.84 56.76 41.27 27.93 -0.69%
EPS 1.11 1.48 1.19 0.47 1.14 1.05 0.82 -0.30%
DPS 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4195 0.422 0.4186 0.418 0.3577 0.3603 0.369 -0.13%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.84 2.39 2.65 3.45 3.67 4.85 0.00 -
P/RPS 0.55 0.96 1.59 4.12 0.94 1.65 0.00 -100.00%
P/EPS 27.52 26.70 36.86 121.91 46.46 64.58 0.00 -100.00%
EY 3.63 3.74 2.71 0.82 2.15 1.55 0.00 -100.00%
DY 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.94 1.05 1.36 1.49 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 23/03/00 28/12/99 -
Price 1.92 1.62 2.30 2.53 2.90 4.25 0.00 -
P/RPS 0.57 0.65 1.38 3.02 0.74 1.44 0.00 -100.00%
P/EPS 28.72 18.10 31.99 89.40 36.71 56.59 0.00 -100.00%
EY 3.48 5.52 3.13 1.12 2.72 1.77 0.00 -100.00%
DY 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.64 0.91 1.00 1.17 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment