[BJLAND] QoQ Quarter Result on 31-Oct-2000 [#2]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
11-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 54.44%
YoY- 37.31%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 761,554 713,436 679,038 690,080 691,850 774,184 667,231 9.22%
PBT 103,360 30,790 66,905 114,144 92,341 76,257 60,932 42.28%
Tax -72,444 -30,790 -52,338 -78,036 -68,961 -71,702 -49,137 29.56%
NP 30,916 0 14,567 36,108 23,380 4,555 11,795 90.21%
-
NP to SH 30,916 -35,838 14,567 36,108 23,380 4,555 11,795 90.21%
-
Tax Rate 70.09% 100.00% 78.23% 68.37% 74.68% 94.03% 80.64% -
Total Cost 730,638 713,436 664,471 653,972 668,470 769,629 655,436 7.51%
-
Net Worth 2,077,823 2,052,615 2,110,559 2,090,463 2,090,155 1,785,849 1,804,354 9.87%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - 20,691 - - - 25,305 - -
Div Payout % - 0.00% - - - 555.56% - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 2,077,823 2,052,615 2,110,559 2,090,463 2,090,155 1,785,849 1,804,354 9.87%
NOSH 837,831 827,667 827,670 826,270 826,148 723,015 702,083 12.51%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 4.06% 0.00% 2.15% 5.23% 3.38% 0.59% 1.77% -
ROE 1.49% -1.75% 0.69% 1.73% 1.12% 0.26% 0.65% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 90.90 86.20 82.04 83.52 83.74 107.08 95.04 -2.92%
EPS 3.69 -4.33 1.76 4.37 2.83 0.63 1.68 69.05%
DPS 0.00 2.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 2.48 2.48 2.55 2.53 2.53 2.47 2.57 -2.35%
Adjusted Per Share Value based on latest NOSH - 826,270
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 15.23 14.27 13.58 13.80 13.84 15.48 13.34 9.24%
EPS 0.62 -0.72 0.29 0.72 0.47 0.09 0.24 88.38%
DPS 0.00 0.41 0.00 0.00 0.00 0.51 0.00 -
NAPS 0.4156 0.4105 0.4221 0.4181 0.418 0.3572 0.3609 9.87%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.08 1.84 2.39 2.65 3.45 3.67 4.85 -
P/RPS 2.29 2.13 2.91 3.17 4.12 3.43 5.10 -41.39%
P/EPS 56.37 -42.49 135.80 60.64 121.91 582.54 288.69 -66.37%
EY 1.77 -2.35 0.74 1.65 0.82 0.17 0.35 194.91%
DY 0.00 1.36 0.00 0.00 0.00 0.95 0.00 -
P/NAPS 0.84 0.74 0.94 1.05 1.36 1.49 1.89 -41.79%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 23/03/00 -
Price 1.61 1.92 1.62 2.30 2.53 2.90 4.25 -
P/RPS 1.77 2.23 1.97 2.75 3.02 2.71 4.47 -46.10%
P/EPS 43.63 -44.34 92.05 52.63 89.40 460.32 252.98 -69.04%
EY 2.29 -2.26 1.09 1.90 1.12 0.22 0.40 220.36%
DY 0.00 1.30 0.00 0.00 0.00 1.21 0.00 -
P/NAPS 0.65 0.77 0.64 0.91 1.00 1.17 1.65 -46.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment