[BJLAND] QoQ Quarter Result on 31-Jan-2001 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -59.66%
YoY- 23.5%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 744,441 761,554 713,436 679,038 690,080 691,850 774,184 -2.57%
PBT 105,448 103,360 30,790 66,905 114,144 92,341 76,257 24.04%
Tax -81,826 -72,444 -30,790 -52,338 -78,036 -68,961 -71,702 9.17%
NP 23,622 30,916 0 14,567 36,108 23,380 4,555 198.71%
-
NP to SH 23,622 30,916 -35,838 14,567 36,108 23,380 4,555 198.71%
-
Tax Rate 77.60% 70.09% 100.00% 78.23% 68.37% 74.68% 94.03% -
Total Cost 720,819 730,638 713,436 664,471 653,972 668,470 769,629 -4.26%
-
Net Worth 2,115,783 2,077,823 2,052,615 2,110,559 2,090,463 2,090,155 1,785,849 11.93%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - 20,691 - - - 25,305 -
Div Payout % - - 0.00% - - - 555.56% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 2,115,783 2,077,823 2,052,615 2,110,559 2,090,463 2,090,155 1,785,849 11.93%
NOSH 849,712 837,831 827,667 827,670 826,270 826,148 723,015 11.33%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 3.17% 4.06% 0.00% 2.15% 5.23% 3.38% 0.59% -
ROE 1.12% 1.49% -1.75% 0.69% 1.73% 1.12% 0.26% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 87.61 90.90 86.20 82.04 83.52 83.74 107.08 -12.49%
EPS 2.78 3.69 -4.33 1.76 4.37 2.83 0.63 168.30%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 3.50 -
NAPS 2.49 2.48 2.48 2.55 2.53 2.53 2.47 0.53%
Adjusted Per Share Value based on latest NOSH - 827,670
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 14.89 15.23 14.27 13.58 13.80 13.84 15.48 -2.55%
EPS 0.47 0.62 -0.72 0.29 0.72 0.47 0.09 200.09%
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.51 -
NAPS 0.4232 0.4156 0.4105 0.4221 0.4181 0.418 0.3572 11.93%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.88 2.08 1.84 2.39 2.65 3.45 3.67 -
P/RPS 2.15 2.29 2.13 2.91 3.17 4.12 3.43 -26.69%
P/EPS 67.63 56.37 -42.49 135.80 60.64 121.91 582.54 -76.10%
EY 1.48 1.77 -2.35 0.74 1.65 0.82 0.17 321.53%
DY 0.00 0.00 1.36 0.00 0.00 0.00 0.95 -
P/NAPS 0.76 0.84 0.74 0.94 1.05 1.36 1.49 -36.08%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 21/12/01 27/09/01 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 -
Price 2.11 1.61 1.92 1.62 2.30 2.53 2.90 -
P/RPS 2.41 1.77 2.23 1.97 2.75 3.02 2.71 -7.50%
P/EPS 75.90 43.63 -44.34 92.05 52.63 89.40 460.32 -69.83%
EY 1.32 2.29 -2.26 1.09 1.90 1.12 0.22 229.11%
DY 0.00 0.00 1.30 0.00 0.00 0.00 1.21 -
P/NAPS 0.85 0.65 0.77 0.64 0.91 1.00 1.17 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment