[LIONIND] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -108.66%
YoY- -62.21%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 571,981 524,986 672,728 805,544 779,155 1,213,060 1,172,911 -38.01%
PBT -11,602 -144,201 -33,274 -73,337 -28,041 -491,756 9,996 -
Tax -3,687 12,289 -6,694 -11,800 -2,808 1,085 -1,471 84.41%
NP -15,289 -131,912 -39,968 -85,137 -30,849 -490,671 8,525 -
-
NP to SH -16,476 -115,070 -40,945 -66,795 -32,011 -419,120 8,681 -
-
Tax Rate - - - - - - 14.72% -
Total Cost 587,270 656,898 712,696 890,681 810,004 1,703,731 1,164,386 -36.61%
-
Net Worth 2,396,509 2,404,103 2,519,692 2,555,821 2,613,873 2,647,850 3,070,634 -15.21%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 2,396,509 2,404,103 2,519,692 2,555,821 2,613,873 2,647,850 3,070,634 -15.21%
NOSH 713,246 715,506 715,821 715,916 716,129 717,574 717,437 -0.38%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -2.67% -25.13% -5.94% -10.57% -3.96% -40.45% 0.73% -
ROE -0.69% -4.79% -1.63% -2.61% -1.22% -15.83% 0.28% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 80.19 73.37 93.98 112.52 108.80 169.05 163.49 -37.77%
EPS -2.31 -16.08 -5.72 -9.33 -4.47 -58.41 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.36 3.36 3.52 3.57 3.65 3.69 4.28 -14.88%
Adjusted Per Share Value based on latest NOSH - 715,916
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 84.03 77.13 98.83 118.35 114.47 178.22 172.32 -38.01%
EPS -2.42 -16.91 -6.02 -9.81 -4.70 -61.57 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5208 3.532 3.7018 3.7549 3.8402 3.8901 4.5112 -15.21%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.31 0.35 0.47 0.505 0.64 0.64 0.61 -
P/RPS 0.39 0.48 0.50 0.45 0.59 0.38 0.37 3.56%
P/EPS -13.42 -2.18 -8.22 -5.41 -14.32 -1.10 50.41 -
EY -7.45 -45.95 -12.17 -18.48 -6.98 -91.26 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.13 0.14 0.18 0.17 0.14 -25.49%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 27/08/15 29/05/15 27/02/15 26/11/14 28/08/14 27/05/14 -
Price 0.29 0.29 0.40 0.47 0.56 0.705 0.60 -
P/RPS 0.36 0.40 0.43 0.42 0.51 0.42 0.37 -1.80%
P/EPS -12.55 -1.80 -6.99 -5.04 -12.53 -1.21 49.59 -
EY -7.97 -55.46 -14.30 -19.85 -7.98 -82.85 2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.11 0.13 0.15 0.19 0.14 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment