[LIONIND] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -12.09%
YoY- 142.31%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 886,425 637,312 753,421 755,358 644,543 514,170 648,680 23.07%
PBT 61,024 34,039 -19,833 57,518 69,537 220 -743,994 -
Tax -2,104 -1,440 25,006 -6,028 -10,241 -2,714 -42,190 -86.37%
NP 58,920 32,599 5,173 51,490 59,296 -2,494 -786,184 -
-
NP to SH 55,792 27,790 3,596 48,763 55,472 -2,520 -689,310 -
-
Tax Rate 3.45% 4.23% - 10.48% 14.73% 1,233.64% - -
Total Cost 827,505 604,713 748,248 703,868 585,247 516,664 1,434,864 -30.64%
-
Net Worth 1,776,898 1,736,050 1,708,818 1,710,062 1,662,900 1,616,159 1,609,929 6.78%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,776,898 1,736,050 1,708,818 1,710,062 1,662,900 1,616,159 1,609,929 6.78%
NOSH 717,909 717,909 717,909 717,909 717,909 717,909 699,969 1.69%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.65% 5.12% 0.69% 6.82% 9.20% -0.49% -121.20% -
ROE 3.14% 1.60% 0.21% 2.85% 3.34% -0.16% -42.82% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 130.20 93.61 110.67 110.87 93.80 73.49 92.67 25.36%
EPS 8.20 4.08 0.53 7.16 8.07 -0.36 -98.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.55 2.51 2.51 2.42 2.31 2.30 8.76%
Adjusted Per Share Value based on latest NOSH - 717,909
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 130.23 93.63 110.69 110.97 94.69 75.54 95.30 23.07%
EPS 8.20 4.08 0.53 7.16 8.15 -0.37 -101.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6105 2.5505 2.5105 2.5123 2.443 2.3744 2.3652 6.78%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.42 1.32 1.20 0.705 0.405 0.495 0.32 -
P/RPS 1.09 1.41 1.08 0.64 0.43 0.67 0.35 112.81%
P/EPS 17.33 32.34 227.19 9.85 5.02 -137.43 -0.32 -
EY 5.77 3.09 0.44 10.15 19.93 -0.73 -307.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.48 0.28 0.17 0.21 0.14 145.34%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 29/08/17 25/05/17 23/02/17 24/11/16 25/08/16 -
Price 1.32 1.61 1.04 1.08 0.56 0.405 0.325 -
P/RPS 1.01 1.72 0.94 0.97 0.60 0.55 0.35 102.30%
P/EPS 16.11 39.44 196.90 15.09 6.94 -112.44 -0.33 -
EY 6.21 2.54 0.51 6.63 14.42 -0.89 -303.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.41 0.43 0.23 0.18 0.14 136.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment